[#4, #25, #13, #11, #27, #30] Includes specialized containment facility build-out ($20,000,000), structural non-ferrous retrofitting of holding areas ($500,000), generators/UPS one-time capital ($200,000), hydrogen/gas-safety one-time installs ($200,000), communications/hardened telemetry installation ($250,000), and decommissioning & archiving planning reserve ($500,000).

[#22] Establishment of contingency/insurance reserve for large-scale breaches, decontamination, infrastructure replacement.

[#1, #2, #3, #9, #12, #23] Sensors and perimeter suites for quarantine sites ($225,000), hardened remote-operation drones fleet ($2,475,000), remote deterrence hardware ($600,000), remote transport vehicles ($300,000), magnetic-field mitigation / mu-metal panels ($300,000), and disposal/termination hardware development/deployment ($500,000 one-time component).

[#5, #24, #18] BSL-4+ anomalous virology laboratory upgrade / build ($8,000,000 allocated to lab — portion of which specialized instrumentation is categorized here; for this startup estimate a $1,000,000 portion is booked as initial research capital), specialist instrumentation initial purchase ($750,000), and diagnostics R&D one-time development ($1,000,000). (Note: lab capital is split between 'facilities' and 'initial_research_and_lab_setup' to reflect containment shell vs scientific fitout.)

[#23] One-time development/deployment costs for remote termination/disposal hardware (incinerators, high-energy neutralizers).

[#9] One-time purchase of shielded, magnetically-safe remote transport vehicles/containers.

[#6, #7] Long-term scientific staff and operations & security staffing (research team + remote-ops/security/maintenance staff; salaries, benefits, on-call rotations).

[#16, #17, #18, #19, #24] Forensic & analytical routine services ($150k), epidemiological surveillance baseline activities ($300k), diagnostics test program recurring costs ($200k), ongoing anomalous research program funding ($2,000k), and specialist instrumentation maintenance ($80k).

[#20] Legal, cover-story, permits, diplomatic engagement and suppression operations.

[#22] Annual amortized replenishment of the containment-breach / contingency reserve.

[#11, #13, #26, #27] Hydrogen/gas-safety maintenance ($50k), generators/fuel & maintenance ($80k), continuous energy/HVAC monitoring & power costs ($150k), communications & telemetry maintenance ($50k).

[#10, #14] PPE, consumables and robot-focused sampling supplies ($100k) plus replacement/spare-parts budget for robotics/EM components ($200k).

[#9] Per-transfer transport costs and logistics for moving infected eidomorphs (baseline transfer cadence).

[#21] Media management, disinformation campaigns, faux-NGO funding and social-media shaping to prevent leaks.

[#8] Rapid-deployment remote capture/neutralization teams, drills, training and readiness maintenance (recurring readiness budget; deployments cost extra per-event).

[#15] Ongoing hazardous waste handling, remote incineration/neutralization contracts and permits.

[#28] Counseling, ethics oversight, and staff psychological care related to anomalous exposure.

[#29] Planning/contingency reserve to account for scaling risk (multiplier scenarios); modest baseline allocation.

[#23] Maintenance and readiness for disposal/termination hardware and remote incineration contracts.