SCP-7417 — SCP-7417 | Cost Breakdown

Read on SCP Wiki ↗

SCP-7417 Unknown ~ medium confidence

SCP-7417

Expected annual

$1.8M

One-time setup

$1.0M

Annual recurring

$1.8M

Personnel

One-time capital needs are roughly $1.0M driven by contingency/legal reserves and equipment/lab upgrades; recurring annual costs are about $1.77M driven primarily by staffing, research programs, and monitoring/storage.

🏗️ One-Time Capital Costs Total: $1.0M

Contingency Reserve $300K

[#19] One-time contingency/emergency response reserve for breach relocation, rapid-response activation, and crisis PR/legal.

Insurance And Legal Reserve $300K

[#22] Insurance/hush fund/legal contingency retainer for potential leaks, litigation, or negotiations.

Facilities $105K

[#1, #5] Chamber modifications and installation of controlled storage lockers, inclusive of materials and certified installation labor.

Equipment $95K

[#2, #3] Eye-tracking/visual-recording hardware and initial secure local compute/storage server setup (includes integration and provisioning).

Cover Story Initial $90K

[#17] Initial cover-story / PR fabrication, local liaison setup, and family/community reimbursements as required.

Initial Research And Lab Setup $50K

[#4] BSL-2 adjacency/upgrades (autoclave, sampling capability) — incremental upgrade estimate assuming partial existing capacity.

Legal Ethics One Time $40K

[#16] Initial SOP development, ethics board setup and legal documentation costs.

Misc Capital $25K

[#26] Furniture, monitoring consoles, redundant UPS/generator capital purchases.

Entertainment Initial $6K

[#11] Initial approved QoL items (books, games, consoles) and content-safety vetting.

🔄 Annual Recurring Costs Total: $1.8M/yr

Staff Wages $935K/yr

[#6, #7, #8] Lead research scientists (2), research staff/technicians (estimated 5), dedicated security staffing (estimated 5) — salaries and benefits.

Research And Monitoring $405K/yr

[#13, #20, #21] External sample analysis/lab services, multi-year research program personnel/materials, and long-duration experiment overhead.

Medical And Psychological Care $105K/yr

[#9] On-site physical and psychiatric care, medications, crisis intervention, and long-term monitoring for adolescent subject.

Cover Story And Legal $65K/yr

[#16, #17] Ongoing legal oversight, ethics liaison, and cover-story upkeep/PR expenses.

Education Services $60K/yr

[#10] Secure, age-appropriate schooling, teacher(s), curricula, and materials.

Psychological Mitigation $48K/yr

[#25] Long-term reintegration support, supervised family contact programs, social skills and therapy.

Supplies And Consumables $40K/yr

[#12] Experiment consumables, PPE, test objects procurement, reagents, labeling and tracking materials.

Data Storage And Compute $22K/yr

[#3] Offsite backups, storage, compute for high-resolution multi-camera data, redundancy and integrity checks.

Logistics And Transport $20K/yr

[#18] Secure transfers and specialized handling for SCP-7417 and test objects (armored transport, handlers).

Training And Drills $20K/yr

[#24] Regular protocol refreshers, emergency drills, and ethics training for staff interacting with a minor.

Waste Disposal $12K/yr

[#14] Biological/hazardous waste disposal, autoclave operation fees and hazardous waste contractor costs.

Bsl Consumables $10K/yr

[#4] BSL-2 consumables, decontamination supplies, autoclave operation consumables.

Personnel Clearances $10K/yr

[#23] Continuous background checks, periodic polygraphs and counterintelligence measures for personnel cohort.

Equipment Maintenance $5K/yr

[#2] Maintenance and calibration for eye-tracking and recording systems.

Pest Control $5K/yr

[#15] Periodic fumigation and pest monitoring related to decomposed organic materials.

Facilities Maintenance $4K/yr

[#5] Utilities and routine maintenance for controlled storage and chamber environmental systems.

Misc Maintenance $4K/yr

[#26] Maintenance for furniture, consoles, and backup power systems.

Entertainment Recurring $3K/yr

[#11] Periodic replacements, licenses, and content monitoring for QoL items.

⚡ Cost Scenarios

📊 Baseline (baseline) $1.8M/yr

87.0% probability / year

Normal, uneventful year with scheduled research, monitoring, and upkeep only.

no breaches standard research cadence routine maintenance

🚨 Minor Incident $1.8M/yr

10.0% probability / year +$50K vs baseline

Localized contamination or small containment incident requiring cleanup, extra assays, and short-term staffing overtime.

minor contamination small procedural breach

🚨 Major Breach $2.3M/yr

2.0% probability / year +$500K vs baseline

Significant containment breach or medical emergency (e.g., large-scale contamination, hospitalizations, emergency relocation).

containment breach emergency medical evacuation

🚨 Political Exposure $2.8M/yr

1.0% probability / year +$1.0M vs baseline

Public exposure or targeted legal action over predictive capabilities leading to litigation, large settlements, or expanded hush-fund operations.

media leak government/private interest

👥 Personnel 12 total

Role	Count	Notes
Research Scientist (Lead)	2	[#6] Two principal investigators responsible for program oversight (salaries included in staff_wages).
Research Staff / Technician	5	[#7] Lab techs, data analysts, and research assistants to run daily trials (count derived from staff_wages estimate).
Security Officer / MTF Agent	5	[#8] Dedicated guards assigned to humanoid chamber (24/7 rotation coverage estimated; headcount reflects on-payroll complement).

📋 Confidence Notes

Detailed analyst notes provide good coverage of likely cost lines, but ranges and site-capability-dependent items (BSL upgrades, reserve sizing, staffing model) create material uncertainty.

← SCP-7416 ↑ All SCPs SCP-7418 →