SCP-7423 — SCP-7423 | Cost Breakdown

Read on SCP Wiki ↗

SCP-7423 Safe ~ medium confidence

SCP-7423

Expected annual

$1.7M

One-time setup

$2.8M

Annual recurring

$1.7M

Personnel

First-year capital outlay is roughly $2.79M driven by vault upgrades, reserves, testing-suite and contingency funds; ongoing annual operations are ~ $1.68M dominated by security and memetics research/personnel.

🏗️ One-Time Capital Costs Total: $2.8M

Long Term Monitoring Reserve $1.0M

[#8] One-time reserve seed fund for lifelong monitoring, reintegration, compensation and long-term case management.

Contingency Reserve $500K

[#13] Internal contingency/indemnity-style reserve for replacing capability, settlements, or emergency escalations.

Equipment $312K

[#2, #3, #4, #11, #18] Includes memetic dampening/shielding materials and casing (#2), remote-handling/robotic manipulators and cameras (#3), secure transport case and seals (#4), IT/air-gap hardware (#11 one-time portion), and redundant non-anomalous archival copies (#18 one-time portion).

Containment Expansion Reserve $300K

[#19] Emergency surge fund for temporary quarantine rooms, surge contractor hires, and rapid relocation/expansion.

Initial Research And Lab Setup $250K

[#9] Secure testing suite setup (EEG/fMRI access infrastructure, isolation chamber, scan-capable room upgrades and instrumentation).

Facilities $150K

[#1] Small secure vault with environmental controls, tamperproof locks, redundant power and site hardening certified to memetic-containment standards.

Legal Setup $150K

[#12] One-time setup for legal retainer, cover-story materials, and initial public-relations / records work.

Destruction Capability $75K

[#17] One-time cost to establish secure destruction/neutralization protocols, contractors and permits.

Medical Stock And Equipment $50K

[#7] One-time stock of stronger/alternative amnestic drugs, emergency medical equipment and inpatient readiness supplies.

🔄 Annual Recurring Costs Total: $1.7M/yr

Staff Wages $920K/yr

[#5, #6] 24/7 site security staffing (6 guards) and memetics research staff payroll (2 senior researchers, 2 technicians and part-time clinical oversight) including benefits/overtime.

Medical And Amnestic Readiness $200K/yr

[#7] Annual contingency and readiness budget for stronger/alternative amnestic regimens, standby inpatient capacity and emergency treatments.

Research And Monitoring $190K/yr

[#9, #8, #20] Paid scan time/EEG/fMRI usage, ongoing monitoring programs for known cases, and external consultancy/ethics reviews.

Administrative Overhead $180K/yr

[#14] Pro-rated HR, procurement, compliance, payroll processing and bookkeeping associated with project operations (~20% of recurring personnel/research/security costs).

Cover Story And Legal $100K/yr

[#12] Annual legal retainer and incident fund for cover-story management and emergency payouts.

Training And Drills $35K/yr

[#10] Annual memetic-safety training, emergency-response drills, amnestic refreshers and resilience training for all staff with access.

Supplies And Consumables $17K/yr

[#16, #2, #18] Consumables and replacement items (gloves, seals, optical filters, sleeve materials) plus memetic-dampener replacements and archival rotation storage fees.

Facilities Maintenance $15K/yr

[#15] Environmental control, HVAC, UPS/backup generator maintenance and electricity associated with the vault and monitoring hardware.

It And Network Maintenance $15K/yr

[#11] Annual maintenance/audits for air-gapped monitoring stations, crypto key management and hardened servers.

Logistics And Transport $10K/yr

[#4] Secure transfer/armored-escort vehicle hire and tamper-evident transfer protocol operational costs (assumes ~1 secure transfer/year baseline).

⚡ Cost Scenarios

📊 Baseline (baseline) $1.7M/yr

93.8% probability / year

Normal year with quiet storage, scheduled testing, and routine operations but no exposure incidents requiring extraordinary response.

no_exposure_incidents routine_testing_only stable_containment

🚨 Minor Incident $1.8M/yr

5.0% probability / year +$150K vs baseline

Single small exposure or failed handling event affecting 1–2 subjects requiring emergency medical/amnestic escalation and short-term outreach.

single_subject_exposure emergency_amnestic_failure short-term_public_remediation

🚨 Major Breach $2.7M/yr

1.0% probability / year +$1.0M vs baseline

Larger containment failure or multiple simultaneous exposures requiring surge staffing, wider medical response, legal actions and public remediation.

multiple_exposures local_public_incidents extended_surge_staffing

🚨 Catastrophic Breach $6.7M/yr

0.2% probability / year +$5.0M vs baseline

Severe, public-facing breach causing wide dissemination of enhanced memories, large-scale remediation, legal settlements and possible long-term reconstruction of cover narratives.

mass_exposure media_exposure legal_and_government_intervention

👥 Personnel 11 total

Role	Count	Notes
Security Officer / MTF Agent	6	[#5] 24/7 coverage (3 shifts × 2 guards) as described in analyst notes.
Research Scientist	2	[#6] Two senior memetics researchers (salary included in recurring research payroll).
Research Technician	2	[#6] Two research technicians supporting memetics experiments and monitoring.
Medical Officer / Clinical Psychologist	1	[#6, #7] Part-time ethical oversight/clinical psychologist and medical readiness staff (counted as one FTE equivalent for staffing).

📋 Confidence Notes

Estimates are based on analyst-supplied ballpark figures and standard memetic containment assumptions; individual line items are well-identified but frequency assumptions (transfers, incidents) are uncertain.

← SCP-7422 ↑ All SCPs SCP-7424 →