SCP-7425 Safe ? low confidence
SCP-7425
Expected annual
$64.6M
One-time setup
$410.8M
Annual recurring
$62.5M
Personnel
80
One-time capital choices (research seed, vessel/platform purchase, and contingency reserves) drive very large upfront costs (~$411M). Annual operations are dominated by vessel/transport logistics, research program operations, and staffing — roughly $62.5M/year baseline.
🏗️ One-Time Capital Costs Total: $410.8M
Contingency Scaling Capex $200.0M
[#21] Optional major-scaleup capital (large field generators/energy facilities) acknowledged as possible future one-time capex (100M–1B+; conservative mid-range placeholder).
Initial Research And Lab Setup $116.7M
[#7, #8, #13] Site-45 BSL upgrade and cold-storage rooms (~$15M BSL + $1.5M freezers), autoclave/decon equipment (~$150k), and initial research program seed capital/equipment (~$100M).
Facilities $50.0M
[#1, #18] Purchase and upfit of a dedicated polar/offshore vessel (25–80M range; mid option used) and a semi-permanent modular ocean platform for staging.
Insurance Reserve Pool $20.0M
[#16] Reserve pool for political/environmental liability and classified contingency operations (5–50M, mid used).
Equipment $14.2M
[#2, #3, #5, #10, #15] ROV/AUV fleet procurement (~$5–13M), seafloor sensor nodes and buoy procurement/deployment (~$1M + ~$0.3M deploy), interceptor boat purchases (~$2M), ship freezer retrofit and initial data/server hardware (~$1.25M).
Contingency Cleanup Reserve $5.0M
[#12] One-time contingency cleanup reserve for environmental remediation or large-scale biomass recovery (1–10M, mid used).
Diplomatic Oneoff Payments $5.0M
[#11] Occasional one-off diplomatic/indemnity payments or payouts to secure covert long-term access (1–10M, mid used).
🔄 Annual Recurring Costs Total: $62.5M/yr
Logistics And Transport $27.1M/yr
[#1, #5, #6, #10, #14] Vessel charter/ops (primary recurring driver), shipment logistics to Site-45 (sea + priority air), cold-chain ship power, interceptor-boat ops and contracted aviation availability, and fuel budgets.
Research And Monitoring $18.3M/yr
[#2, #3, #4, #8, #12, #15, #19] Annual research program operations and experiments, ROV/AUV ops, sensor maintenance, satellite tasking and data processing, environmental monitoring, and counter-surveillance analysis.
Staff Wages $12.0M/yr
[#9, #10, #17] Salaries and benefits for research scientists, technicians, ROV crews, security teams, administrative staff and rotations/shore rotations/medical coverage (estimate reflects ~80 FTE fully burdened).
Cover Story And Legal $3.0M/yr
[#11, #16, #19] Legal teams, cover-story/PR, public/media monitoring, takedown/legal rapid-response, and annual insurance/premiums.
Facilities Maintenance $1.8M/yr
[#7, #18, #13] Ongoing Site-45 facility upkeep, platform maintenance, and decon/autoclave upkeep.
Supplies And Consumables $330K/yr
[#20, #13] PPE, reagents, consumables and per-ton hazardous disposal/incineration baseline costs.
Cost Scenarios
📊 Baseline (baseline) $62.5M/yr
85.0% probability / year
Normal year: routine sampling, chartered vessel presence, scheduled maintenance, and no major incidents.
routine_operations scheduled_sampling no_major_incidents
🚨 Minor Incident $64.5M/yr
10.0% probability / year +$2.0M vs baseline
Localized contamination or unauthorized approach requiring interdiction, targeted cleanup, medical response and legal action.
unauthorized_approach minor_leak localized_contamination
🚨 Major Breach $77.5M/yr
2.0% probability / year +$15.0M vs baseline
Significant containment breach or large-scale contamination event requiring wide remediation, equipment replacement, and large legal/indemnity payouts.
large_contamination major_equipment_loss public_exposure
🚨 Purchase Dedicated Assets $114.5M/yr
3.0% probability / year +$52.0M vs baseline
Year in which Foundation elects to buy and upfit dedicated polar-class vessels/support craft and related capital assets (one-time capex executed).
strategic_capex_decision asset_replacement operational_scaleup
👥 Personnel 80 total
Role Count Notes
Research Scientist 25 [#8, #9] Principal investigators and senior research staff for anomalous replication and analysis.
Research Technician / Lab Tech 20 [#7, #9, #13] Lab technicians, BSL support, sample processing and decon staff.
ROV Pilot / Marine Crew 10 [#1, #2, #9] Shipboard ROV/AUV pilots and marine support for sampling missions.
Security Officer / MTF Agent 12 [#10, #1] Rotational security/interdiction teams for maritime enforcement and rapid response.
Engineer / Maintenance 8 [#3, #14, #18] Engineers for vessel/platform maintenance, sensor network servicing, and site power systems.
Administrative Staff 5 [#9, #11] Logistics, legal liaison, scheduling, and cover-story administration.
📋 Confidence Notes
Estimates use broad midpoints from analyst ranges but underlying uncertainties are large: remote polar operations, unknown mass/throughput of anomalous biomass, and optional high-capex research scale-up produce order-of-magnitude variability.
← SCP-7424 ↑ All SCPs SCP-7426 →