SCP-743 Keter ? low confidence
SCP-743
Expected annual
$8.4M
One-time setup
$9.3M
Annual recurring
$8.3M
Personnel
36
Estimated one-time capital costs are approximately $9.28M driven primarily by contingency reserves, facility construction, containment hardware, robotics and transport vehicle purchase. Annual recurring operations are roughly $8.33M/year driven mainly by staffed security/control-room wages, D-class procurement/transport, maintenance, medical/forensic handling and legal/cover costs.
🏗️ One-Time Capital Costs Total: $9.3M
Contingency Reserve $5.0M
[#27] Catastrophic-breach reserve / insurance / emergency PR and large-scale recontainment funding (recommended minimum reserve).
Facilities $1.9M
[#2, #7, #14, #26] Structural reinforcement and room/HU construction, HVAC installation and perimeter security one-time works.
Equipment $1.1M
[#1, #3, #4, #11, #12, #16] Carbide-steel container, control-room hardware, sensor arrays, primary robotic manipulators (with spares), custom actuators, and initial secure data system.
Secure Transport Vehicle $350K
[#21] Dedicated armored/controlled-environment vehicle or trailer purchase.
Breach Response Initial $300K
[#20] Initial rapid recontainment team equipment, restraints, transport cages and training setup.
Initial Research And Lab Setup $225K
[#23] Remote testing laboratory, gloveboxes, remote manipulators and initial analysis instrument setup.
Personnel Vetting Initial $200K
[#24] Initial background investigations and clearance processing for staff (~150 staff initial estimate midpoint).
Security Initial Equipment Training $150K
[#6] Initial equipment procurement and training for site security (armor, weapons, training courses).
Backup Power Systems $120K
[#13] UPS and dedicated diesel generator purchase and installation.
🔄 Annual Recurring Costs Total: $8.3M/yr
Staff Wages $3.3M/yr
[#5, #6] Control-room operators (~6 FTE incl. benefits) and site security salaries (~30 guards incl. benefits).
Logistics And Transport $2.0M/yr
[#8, #21, #22] D-class procurement/processing/transport turnover costs, vehicle operating costs, and occasional transport mobilization budget.
Cover Story And Legal $500K/yr
[#19] Legal cover, records suppression, false records, external relations and ongoing secrecy operations.
Supplies And Consumables $498K/yr
[#9, #10, #30] D-class housing operational costs (food/utility), consumables for feeding/biohazard disposables, and janitorial/waste utilities.
Medical And Forensic Handling $450K/yr
[#18] Handling, autopsy/forensic processing, disposal (cremation/secure burial), decontamination and hazardous-waste contract for ~182 events/year.
Research And Monitoring $300K/yr
[#23] Annual research staffing and consumables for safe remote testing and analysis.
Administrative Overhead $300K/yr
[#28] Program management, audits, administrative salaries and oversight reporting.
Capital Replacement Fund $125K/yr
[#29] Sinking fund for scheduled refurbishment/replacement of container, robotics and room lining.
Facilities Maintenance $120K/yr
[#17, #26] General room and perimeter preventative maintenance and upkeep.
Maintenance Spares $100K/yr
[#17] Spare seals, sensors, actuators, and preventive-maintenance consumables budget.
Breach Drills And Refresh $100K/yr
[#20] Annual drills, refresher training and equipment refreshes for rapid recontainment teams.
Secure Data Storage And Offsite Backups $80K/yr
[#16] Ongoing storage, replication, encryption maintenance and archival costs for video/audio and sensor telemetry.
Electricity $75K/yr
[#15] Continuous power consumption for sensors, control room, robots, HVAC and HU-743.
Backup Power Fuel And Maintenance $70K/yr
[#13] Diesel fuel contract, generator servicing and UPS maintenance.
Robotic Maintenance And Repairs $50K/yr
[#11] Maintenance, spare parts and repair for teleoperated manipulators and mobile platforms.
Clearance Renewals $50K/yr
[#24] Recurring background reinvestigations and clearance renewals (~annual/rolling).
Psychological Services $50K/yr
[#25] Ongoing counseling, screening and monitoring for exposed staff.
Hvac Operational Energy $40K/yr
[#14] HVAC energy/maintenance specific to containment environmental control beyond general electricity.
Sensor Maintenance And Calibration $35K/yr
[#4] Annual maintenance, calibration and redundancy checks for internal/external sensor arrays.
Lock Actuator Maintenance $10K/yr
[#12] Annual maintenance and logs for custom actuators and failsafes.
Cost Scenarios
📊 Baseline (baseline) $8.3M/yr
94.0% probability / year
Normal year with steady operations and no major incidents; routine maintenance and staffing costs only.
routine_operations no_breach scheduled_maintenance
🚨 Minor Incident $8.8M/yr
5.0% probability / year +$500K vs baseline
Localized containment incident requiring emergency response, temporary repairs, limited legal/PR activity and extra medical/forensic handling.
localized_breach sensor_override limited_d-class_casualties
🚨 Major Breach $15.8M/yr
1.0% probability / year +$7.5M vs baseline
Significant containment breach requiring full recontainment operation, large legal/PR outlays, major facility repairs/replacement and substantial liabilities.
full_scale_breach public_exposure multiple_deaths
👥 Personnel 36 total
Role Count Notes
Control Room Operator 6 [#5] Two operators on duty at all times requiring ~6 FTE to staff shifts (includes supervisors/relief).
Security Officer / MTF Agent 30 [#6] Armed/cleared security force sized for three shifts with overlap to allow leave and rotation.
📋 Confidence Notes
Estimates are order-of-magnitude with high uncertainty due to dependence on D-class procurement methods, site-specific construction costs, and the unpredictable nature of a Keter anomalous object's behavior; ranges in the source notes are wide and many recurring costs depend on operational policy decisions.
← SCP-742 ↑ All SCPs SCP-744 →