SCP-7447 Unknown ~ medium confidence
SCP-7447
Expected annual
$3.7M
One-time setup
$5.8M
Annual recurring
$3.5M
Personnel
20
Initial one-time setup ~ $5.8M driven by hardened containment, remote backup site, reconstruction equipment and an initial contingency fund; annual operating costs ~ $3.46M driven by staff wages (security, reconstruction retainer, medical, therapists), research, and contingency replenishment.
🏗️ One-Time Capital Costs Total: $5.8M
Facilities $3.2M
[#1, #2, #25] Hardened containment suite construction (#1), remote/alternate containment site acquisition or lease and basic improvements (#2), and decommissioning/relocation planning costs (#25) combined; includes HVAC/power/service corridor/structural reinforcement and land/site improvements.
Contingency Fund Setup $1.5M
[#12] Initial self-insurance / catastrophic-event contingency fund seed (reserve fund to cover major reconstruction or long-term displacement).
Equipment $1.1M
[#3, #9, #10, #16, #17, #19] Rapid reconstruction equipment purchase (#3), one-time monitoring hardware (#9), one-time IT redundancy hardware (#10), one-time PPE purchase (#16), vehicle fleet purchase (#17), and specialized construction materials stockpile initial purchase (#19).
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $3.5M/yr
Staff Wages $1.3M/yr
[#4, #5, #6, #7, #21] Rapid Reconstruction team retainer/standby & activation pay (#4), 24/7 security staffing (suicide-watch & access control) (#5), medical staff and emergency medical supplies (salary portion) (#6), clinical psychology/persuasion program staffing and stipends (#7), and aggregated hazard-pay/overtime premium across staff (#21).
Research And Monitoring $500K/yr
[#8] Ongoing research team & experimental budget (salaries for researchers, lab supplies, controlled-test infrastructure, hazard-pay for experiments, external consults tied to experiments).
Contingency Replenishment $500K/yr
[#12] Recurring replenishment contributions to the catastrophic-event contingency/self-insurance reserve as it is used.
Supplies And Consumables $240K/yr
[#11, #18] Consumable replacement & equipment losses reserve (#11) and on-site consumable amenities for containment compliance (food, laundry, entertainment) (#18).
Cover Story And Legal $200K/yr
[#13] Legal/cover-up & public-relations baseline budget (negotiations with authorities, permits, legal defense, staged repairs planning).
External Consultants $150K/yr
[#22] Budget for occasional structural engineers, risk consultants, legal specialists, and emergency fly-in experts.
Facilities Maintenance $100K/yr
[#9, #10, #15] Recurring monitoring maintenance/cloud storage (#9), IT redundancy and secure communications recurring costs (#10), and energy & utilities premium (redundant power/fuel/UPS) (#15).
Municipal Liaison Contracts $100K/yr
[#14] Local infrastructure repair contracts and municipal liaison retainer fees for rapid prioritized repairs (electric, water, road).
Long Term Scientific Contingency $100K/yr
[#24] Recurring budget for legal/accounting/controls if attempting to extract or appropriate benefits prior to destructive events (ongoing oversight/legal work).
Logistics And Transport $80K/yr
[#17] Vehicle fleet operating costs: fuel, maintenance, and emergency transport/airlift budget.
Materials Replenishment $50K/yr
[#19] Replenishment of specialized construction materials stockpile (modular panels, glazing, HVAC spares) after events.
Media Witness Management $50K/yr
[#23] Baseline media/witness management and minor relocation/hush/temporary shelter costs under routine containment years.
Training And Drills $30K/yr
[#20] Regular emergency drills, staff training, policy reviews, and record-keeping/audit compliance costs.
Ppe Replacement $12K/yr
[#16] Recurring PPE replacement, training and consumable safety-equipment replacements.
Cost Scenarios
📊 Baseline (baseline) $3.5M/yr
55.0% probability / year
Normal, uneventful year with routine operations and no major destructive incidents.
no_major_events routine_operations
🚨 Minor Incident $3.8M/yr
40.0% probability / year +$300K vs baseline
Localized destructive event causing repairable structural damage, equipment loss, and short-term public exposure control measures.
localized_structural_damage rapid_reconstruction_activation limited_public_exposure
🚨 Major Incident $6.0M/yr
5.0% probability / year +$2.5M vs baseline
Larger destructive event causing off-site collateral damage, extended reconstruction, large media/witness response, and significant contingency fund drawdown.
major_structural_failure significant_offsite_damage widespread_media_exposure
👥 Personnel 20 total
Role Count Notes
Security Officer / MTF Agent 8 [#5] 24/7 coverage (two-person rule, rotations and overlap) — 6–10 guards indicated, 8 used for staffing model.
Rapid Reconstruction Team (on-call) 8 [#3, #4] Specialized crew on retainer/standby (foreman/engineer, structural welder, heavy-equipment operator, carpenter, electrician/plumber) — retainer costs included in staff_wages.
Medical Officer 1 [#6] Part-time/on-call medic and emergency transfer arrangements accounted for in staff_wages and medical supplies.
Clinical Psychologist / Behavioral Specialist 3 [#7] Therapists and behavioral staff for persuasion program, incentives, and suicide-watch protocols (2–3 therapists indicated).
📋 Confidence Notes
Estimates use midpoints of wide analyst ranges; contingency sizing and incident probabilities are uncertain due to unpredictability of SCP-7447's destructive events and site-specific construction/real-estate variation.
← SCP-7446 ↑ All SCPs SCP-7448 →