SCP-745 Euclid ~ medium confidence
SCP-745
Expected annual
$6.9M
One-time setup
$13.2M
Annual recurring
$6.8M
Personnel
44
One-time capital/setup costs are approximately $13.2M driven by land purchase, highway rerouting, and lab/instrumentation buildout; ongoing annual operations are about $6.77M/yr driven by security and research payroll, monitoring, and a 20% contingency reserve.
🏗️ One-Time Capital Costs Total: $13.2M
Facilities $6.5M
[#1, #2, #3, #11, #27] Land acquisition, highway rerouting/civil works, perimeter fencing/physical barriers, reinforced containment enclosures at Site 17, and backup generator/site structural installs.
Initial Research And Lab Setup $3.2M
[#13, #12, #14] Advanced analytical instrumentation (mass spec/EM/etc.), specialized life-support/environmental chambers for non-carbon life, and necropsy/cold-storage lab buildout.
Equipment $1.5M
[#6, #7, #8, #9, #10, #19, #26] Patrol/capture vehicles, sensor arrays (LIDAR/IR/etc.), PTZ cameras/optics, UAV/drone fleet, Class 3 BCU units, initial communications/encryption hardware, and initial specialized PPE.
Insurance Reserve $1.1M
[#22] One-time contingency/indemnity reserve fund for large legal settlements or catastrophic liabilities.
Coverup Initial Legal Pr $550K
[#20] Initial cover-up/legal/PR budget for payments, falsified reports, and initial influence operations.
Tactical Response Initial $275K
[#5] Initial tactical response/capture team training and equipment purchase (nets, heavy restraints, riot/tactical gear).
🔄 Annual Recurring Costs Total: $6.8M/yr
Staff Wages $4.2M/yr
[#4, #25] Ongoing payroll for on-site security (disguised highway patrol) and research staff (biologists/xenobiologists/veterinarians).
Research And Monitoring $758K/yr
[#12, #13, #14, #24, #28, #7, #17] Ongoing research instrumentation operations/consumables, life-support chamber utilities/supplies, pathology/LN2 costs, expanded highway monitoring/analyst time, secure recordkeeping/archiving, sensor maintenance, and field forensic analyses.
Contingency Reserve $600K/yr
[#29] Recurring reserve for unexpected technical/biological escalation (set here ~20% of operations as a standing reserve).
Logistics And Transport $350K/yr
[#6, #9, #18] Vehicle fleet maintenance/fuel, aerial support/heliopter ops, and secure transport/convoy costs to Site 17.
Supplies And Consumables $311K/yr
[#15, #16, #26, #30, #10, #8] Biohazard decontamination and waste disposal contracts, capture/immobilization consumables (darts, sedatives, nets), PPE replacements, miscellaneous consumables, BCU maintenance, and surveillance storage/maintenance consumables.
Cover Story And Legal $230K/yr
[#20, #21] Ongoing cover-up/legal/PR budget and local community relations/hush payments.
Tactical Training And Replacement $100K/yr
[#5] Ongoing tactical team training, re-certification, and replacement equipment.
Training And Drills $87K/yr
[#23] Regular drills, SOP development, and incident response training.
Utilities And Site Operations $87K/yr
[#27] Power, water, HVAC, and generator fuel/maintenance for continuous sensor/lab operations.
Communications And Network Ops $35K/yr
[#19] Secure communications, encrypted networks, and server operations.
Facilities Maintenance $12K/yr
[#3] Annual maintenance of perimeter fencing, gates, and physical site barriers.
Cost Scenarios
📊 Baseline (baseline) $6.8M/yr
85.0% probability / year
Normal year with no major incidents; routine operations, monitoring, and occasional captures handled under standard budgets.
steady_operations no_major_incident
🚨 Minor Incident $7.0M/yr
12.0% probability / year +$200K vs baseline
Occasional roadside attack or recovery that requires extra forensic work, targeted capture operations, and increased legal/cover activities.
single_capture_event forensic_cleanup local_media_attention
🚨 Major Breach $9.3M/yr
3.0% probability / year +$2.5M vs baseline
Significant containment failure or exposure requiring emergency civil works, large-scale recovery, litigation, and major upgrades.
public_exposure multi-specimen_escape major_legal_settlement
👥 Personnel 44 total
Role Count Notes
Security Officer / MTF Agent 34 [#4] Shift guards, supervisors, and dispatchers disguised as highway patrol — staffed 24/7; count derived from payroll estimate.
Research Scientist 10 [#25] Biologists/xenobiologists/veterinarians dedicated to containment research and specimen study; count derived from research payroll estimate.
📋 Confidence Notes
Estimates are midpoints of wide analyst ranges; physical containment and payroll costs are well-understood but many items (civil works, advanced instrumentation, contingency needs for non-carbon biology) remain uncertain, so confidence is medium.
← SCP-744 ↑ All SCPs SCP-746 →