← SCP Cost Explorer Read on SCP Wiki ↗
SCP-7451 Unknown ? low confidence
SCP-7451
Expected annual
$8.8M
One-time setup
$148.3M
Annual recurring
$8.5M
Personnel
35
Estimated one-time containment/setup costs are approximately $148.35M driven by site acquisition/construction and large contingency/reserve funds; recurring operating costs are ~ $8.52M/year driven primarily by staff wages, legal/PR, security, and contingency allowances.
🏗️ One-Time Capital Costs Total: $148.3M
Facilities $71.5M
[#1, #2, #3, #6, #22] Site acquisition, hardened containment construction, retrofitting/shielding, perimeter defenses, and a 20% contractor/overrun contingency on construction.
Unknown Unknowns Contingency $49.5M
[#31] Large one-time contingency reserve for 'unknown unknowns' (set here at ~50% of pre-contingency one-time costs).
Insurance Reserve $10.0M
[#17] Upfront self-insurance / liability reserve to cover settlements and large claims when commercial insurance is impractical.
Equipment $5.3M
[#4, #5, #8, #9, #10, #11, #24, #27, #28] Initial purchase/installation of generators/UPS, HVAC/life-support systems, tactical team equipment, riot-control gear, transport fleet, surveillance/sensors, archives/IT hardware, specialized containment hardware, and robotics/drones.
Civilian Relocation Compensation $5.0M
[#21] One-time buyouts, temporary housing and compensation for affected civilians during construction/relocation.
Decommissioning Reserve $5.0M
[#30] Reserve for future site demolition, remediation, and long-term monitoring if site must be abandoned.
Initial Research And Lab Setup $1.5M
[#13] Initial laboratory buildout, instrumentation, and startup materials for anomaly research and testing.
Environmental Remediation $250K
[#16] One-time contamination cleanup / remediation if construction disturbed hazardous materials.
Legal Initial $200K
[#18] Initial legal retainers, permit disputes, and counsel for land acquisition / immediate compliance matters.
Government Liaison Initial $100K
[#19] Initial diplomacy / compensation setup costs for federal/provincial coordination.
🔄 Annual Recurring Costs Total: $8.5M/yr
Staff Wages $3.6M/yr
[#7, #12, #8, #14] Salaries and benefits for 24/7 security staff (~20 guards), research scientists (~5 FTE), specialized tactical/MTF personnel (~8), and medical staff (~2).
Unknown Unknowns Contingency $2.0M/yr
[#31] Recurring contingency (set here at ~30% of recurring baseline) for unexpected persistent costs or escalation.
Insurance Reserve Annual $500K/yr
[#17] Annual contribution to liability reserve / self-insurance fund and premiums where available.
Crisis Emergency Fund Replenish $500K/yr
[#23] Annual replenish of rapid-response fund for emergency procurements, evacuation, and ad-hoc hiring.
Cover Story And Legal $400K/yr
[#18, #20] Ongoing legal fees, PR/OPSEC operations, media monitoring and takedown operations, and cover maintenance.
Research And Monitoring $300K/yr
[#13, #11] Ongoing experiment budgets, instrumentation upkeep, and data collection/analysis.
Facilities Maintenance $250K/yr
[#4, #5] Ongoing generator/fuel maintenance and HVAC/life-support maintenance contracts.
Supplies And Consumables $150K/yr
[#15] Filters, PPE, seals, replacement parts, chemical neutralizers and other containment consumables.
Logistics And Transport $150K/yr
[#10] Vehicle maintenance, convoy costs, occasional airlift/charter and secure-transport contracts.
Community Relations And Intel $150K/yr
[#29] Local HUMINT, social-media monitoring, liaison officers and community-relations programs to anticipate protests.
Riot Control Supplies $100K/yr
[#9] Replenishment of non-lethal munitions, crowd-control consumables and repairs to riot-control equipment.
Government Liaison $100K/yr
[#19] Ongoing coordination/compensation costs and clearance processing with provincial/federal bodies.
Training And Drills $100K/yr
[#25] Periodic breach drills, staff certifications, external audits and third-party verification.
Surveillance And Monitoring $50K/yr
[#11] Maintenance and subscriptions for CCTV, sensors, datalogging and remote monitoring systems.
Environmental Monitoring $50K/yr
[#16] Regular soil/water testing and environmental sampling following construction/operations.
It Maintenance $50K/yr
[#24] Air-gapped server maintenance, encrypted backups and secure IT infrastructure upkeep.
Decontamination And Waste Disposal $50K/yr
[#26] Hazardous waste handling, disposal contracts and long-term storage costs.
Robotics Maintenance $50K/yr
[#28] Maintenance, spare parts and software for inspection robots/drones used to minimize human exposure.
⚡ Cost Scenarios
📊 Baseline (baseline) $8.5M/yr
88.0% probability / year
Normal operational year with routine maintenance, staffing, and periodic research; no major incidents.
routine_operations scheduled_research minor_maintenance
🚨 Minor Incident $9.0M/yr
10.0% probability / year +$500K vs baseline
Localized containment event or equipment failure requiring emergency response, small repairs, and increased legal/PR activity.
localized_breach equipment_failure small_protest
🚨 Major Riot $18.5M/yr
2.0% probability / year +$10.0M vs baseline
Large-scale civil unrest or construction-site riots producing significant infrastructure damage, large-scale relocation, and litigation.
site-wide_riots mass_civil_unrest construction_destruction
👥 Personnel 35 total
Role Count Notes
Security Officer / MTF Agent 20 [#7] 24/7 armed security staff with rotations; estimate based on analyst example (20 guards at ~$60k each plus benefits).
Research Scientist 5 [#12, #13] Containment-level researchers, anomaly specialists and technical staff supporting experiments and monitoring.
Specialized Tactical / Response Team 8 [#8] Rapid intervention / tactical personnel (higher clearance/training) to respond to riots or breaches.
Medical Officer / Medic 2 [#14, #26] On-site medical staff for trauma, biohazard response, and psychological first response.
📋 Confidence Notes
Operational details about containment, effect severity and object behavior are sparse in the source; estimates use conservative midpoints and large contingency reserves to account for high uncertainty.
← SCP-7450 ↑ All SCPs SCP-7452 →