SCP-7519 Keter ~ medium confidence
SCP-7519
Expected annual
$1.7M
One-time setup
$676K
Annual recurring
$1.5M
Personnel
7
One-time retrofit and optional research buildout (~$676.5k) cover structural upgrades and conditional lab expansion; baseline annual costs (~$1.54M) are driven by security staffing, a large contingency/reserve, legal/cover-up spending, MRT readiness, and ongoing research/monitoring.
🏗️ One-Time Capital Costs Total: $676K
Initial Research And Lab Setup $500K
[#22] Conditional low-visibility long-term containment research buildout (speculative; base-case treated as optional).
Facilities $100K
[#1] Secure-seal retrofit for SCP-7519-1 entrance (door, frame, structural work).
Decommissioning Reserve One Time $50K
[#24] Decommissioning / emergency resealing fund (reserved one-time contingency).
Equipment $18K
[#2, #3] Purchase of non-visual environmental sensors and one-time alarm/lock integration.
Staff Training Development $5K
[#14] Initial development of procedural compliance and "do not observe" training program (one-time).
Signage One Time $3K
[#5] Specialized tamperproof signage, placarding and lockout procedure materials (one-time).
Euthanasia Kits Initial $1K
[#17] Initial purchase of approved euthanasia/snap-response kits.
🔄 Annual Recurring Costs Total: $1.5M/yr
Contingency Reserve $500K/yr
[#20] Annual contingency reserve for unexpected escalations, bursts of activity or mass incidents.
Staff Wages $400K/yr
[#4, #10] Incremental physical perimeter security staffing (4 FTEs) and epidemiology/data-monitoring team salaries.
Cover Story And Legal $170K/yr
[#6, #23] Legal/cover-up fund for external incidents and minimal public-facing PR/misinformation budget.
Logistics And Transport $100K/yr
[#7, #8] Mobile Retrieval Team readiness, vehicle/equipment/field consumables and routine veterinary/disposal per-incident logistics.
Public Health Liaison $100K/yr
[#21] Covert hospital partnerships and public health liaison contracts for notifications and discreet retrievals.
Research And Monitoring $75K/yr
[#11] Basic non-invasive scientific research (sequencing, pathology per-sample costs, data/software budgets for non-salary research).
Amnestic And Psych Care $50K/yr
[#9] Amnestic administration and psychological care for affected civilians (treatment, pharmaceuticals, staff time).
Psychological Services $30K/yr
[#15] Psychological screening and counseling services for personnel (contracted or part-time psychologist).
Forensic Medical Legal $30K/yr
[#18] Forensic/pathology and medical-legal support for complex incidents.
Hr Investigation $20K/yr
[#16] HR/investigation costs related to "rabbit employees" and internal incidents.
It Security $20K/yr
[#19] IT security, access control and monitoring to prevent unauthorized information leaks.
Supplies And Consumables $17K/yr
[#2, #8, #14, #17] Sensors maintenance/calibration, veterinary contract consumables, training refresh materials, euthanasia kit refreshes.
Facilities Maintenance $15K/yr
[#12] Utilities, HVAC share and basic site services attributable to sealed wing and monitoring systems.
Records Management $10K/yr
[#13] Classified records, redaction, archival storage and routine audits.
Alarm Service $6K/yr
[#3] Annual service/maintenance contract for alarms, fail-safes and automated lock systems.
Signage Maintenance $1K/yr
[#5] Annual updates/replacements for signage and placarding.
Scaleup Research Operations $0/yr
[#22] Conditional ongoing operations cost if policy changes to allow controlled study; set to $0 in baseline (speculative).
Cost Scenarios
📊 Baseline (baseline) $1.5M/yr
65.0% probability / year
Normal year with routine monitoring, occasional small incidents handled within budget and no major exposures or policy changes.
routine_monitoring isolated_births_handled_covertly
🚨 Minor Incident $1.7M/yr
30.0% probability / year +$200K vs baseline
Several small-to-moderate incidents in a year (hospital notifications, a few field retrievals, modest legal/amnestic flows) requiring increased deployments and cover-up costs.
multiple_hospital_reports increased_MRT_deployments heightened_legal_payments
🚨 Major Exposure $3.5M/yr
5.0% probability / year +$2.0M vs baseline
Significant public exposure or policy shift (large leak, litigation, or decision to actively study/scale containment) requiring mass deployments, heavy legal settlements and an expensive scale-up of facilities/research.
public_exposure policy_change_to_scale mass_incidents
👥 Personnel 7 total
Role Count Notes
Security Officer / MTF Agent 4 [#4] Incremental perimeter security staffing (4 FTEs) included in staff wages.
Research Scientist 3 [#10] Epidemiology / data-monitoring team (2-5 persons) salaries included in staff wages; 3 FTE used as baseline.
📋 Confidence Notes
Analyst notes provide clear line items and ranges but incident frequency and potential policy changes are highly uncertain; several large ranges and conditional buildouts reduce precision.
← SCP-7518 ↑ All SCPs SCP-7520 →