SCP-7548 Keter ~ medium confidence
SCP-7548
Expected annual
$494.0M
One-time setup
$4.6B
Annual recurring
$434.0M
Personnel
70
Total upfront capital is dominated by space hardware, launches and ground infrastructure (~$4.6B one-time) while recurring annual costs are driven by sustained monitoring, censorship/information operations and interagency cooperation (~$434M/year).
🏗️ One-Time Capital Costs Total: $4.6B
Equipment $2.2B
[#2, #3, #4, #7, #9, #18, #19] MALAKBEL modernization/refit (#2), new solar observatory missions (#3), precision orbital-tracking platforms (#4), off-world base sensor payloads (#7), HPC hardware (#9), specialized symbol-analysis sensors (#18), and launch campaign procurement (#19).
Facilities $1.3B
[#6, #14, #21] Deep-space ground/radar expansion (#6), hardened secure research facility construction (#14), and acquisition/leases of key observatory facilities (#21).
Emergency Reserve $1.0B
[#31] Contingency & crisis-response reserve (recommended minimum $1B from #31's $500M–2B guidance).
Front Organizations Setup $30.0M
[#29] One-time establishment costs for front organizations / cover entities.
Initial Research And Lab Setup $16.0M
[#16, #34] Thaumaturgical containment infrastructure & materials (#16) and archive/cataloguing & memetic sanitization setup (#34 one-time portion).
Legal Initial $10.0M
[#26] Initial legal/diplomatic setup cost (one-time portion of #26).
🔄 Annual Recurring Costs Total: $434.0M/yr
Research And Monitoring $187.5M/yr
[#1, #5, #8, #10, #11, #20, #22, #34] MALAKBEL ops (#1), precision orbital-tracking network ops (#5), off-world base monitoring (#8), HPC operations (#10), data archival (#11), station-keeping/on-orbit consumables (#20), observatory cooperation operational payments (#22), and recurring archive operations (#34 recurring).
Cover Story And Legal $185.0M/yr
[#23, #24, #25, #26, #30] Amateur community engagement/subsidies (#23), censorship & information operations (#24), influence of journals/conferences (#25), recurring legal/diplomatic liaison (#26 recurring), and public relations/mass-media management (#30).
Staff Wages $11.0M/yr
[#12, #13] Core research staffing (#12) and mission & engineering staff (#13) salaries and benefits.
Insurance And Contracting Premium $10.0M/yr
[#32] Insurance, procurement overhead and clandestine contracting premium (recurring) from #32.
Facilities Maintenance $8.5M/yr
[#15] Secure facility operating costs (utilities, maintenance, onsite security staffing components) from #15.
Counterintelligence $8.5M/yr
[#27] Counterintelligence & personnel vetting ongoing costs (#27).
Front Organization Maintenance $7.5M/yr
[#29] Ongoing maintenance for front organizations / cover entities (recurring portion noted in #29).
Physical Site Security $5.5M/yr
[#28] Physical/site security & rapid response teams recurring costs (#28).
Logistics And Transport $5.0M/yr
[#35] Miscellaneous logistics and supply chain for space assets & laboratories (shipping, clean-room consumables, hazardous disposal, clandestine logistics).
Training Programs $3.0M/yr
[#33] Training programs for thaumaturgical/memetic safety recurring costs (#33).
Supplies And Consumables $2.5M/yr
[#17] Ongoing thaumaturgical consumables & specialist time (#17).
Cost Scenarios
📊 Baseline (baseline) $434.0M/yr
88.0% probability / year
Normal year with steady monitoring, maintenance and ongoing censorship/cover operations; no major incidents or public disclosures.
stable_containment routine_maintenance
🚨 Minor Incident $634.0M/yr
10.0% probability / year +$200.0M vs baseline
Localized incident (satellite/instrument failure, targeted leak or small public disclosure) requiring emergency response, legal/PR surge and limited hardware replacement/repair.
localized_public_leak satellite_failure targeted_legal_action
🚨 Major Breach $2.4B/yr
2.0% probability / year +$2.0B vs baseline
Large-scale disclosure or rapidly escalating orbital/solar anomalies forcing full contingency activation, mass communications, replacement launches and heavy international diplomatic costs.
widespread_public_disclosure rapid_orbital_changes international_diplomatic_crisis
👥 Personnel 70 total
Role Count Notes
Research Scientist / Thaumaturgist 40 [#12] Core research staff estimate derived from note (#12) example (approx. 10 senior + ~30 support).
Mission Engineer / Satellite Operations 30 [#13] Mission & engineering staff estimated to support continuous satellite/platform operations as described in #13.
📋 Confidence Notes
Estimates are drawn directly from analyst line items which provided ranges; allocation choices (which costs are one-time vs recurring and degree of redundancy) introduce moderate uncertainty. Space hardware and geopolitical suppression costs are inherently variable.
← SCP-7547 ↑ All SCPs SCP-7549 →