← SCP Cost Explorer Read on SCP Wiki ↗
SCP-7561 Euclid ~ medium confidence
SCP-7561
Expected annual
$15.3M
One-time setup
$20.0M
Annual recurring
$14.6M
Personnel
44
Initial, site-level containment and upgrade one-time costs are high (~$20M) driven by facility retrofits, large contingency reserves and specialized equipment; steady-state annual costs are dominated by staffing, routine screening/diagnostics, and research (~$14.6M/yr).
🏗️ One-Time Capital Costs Total: $20.0M
Large Scale Contingency Fund $10.0M
[#25] Emergency contingency fund reserved for large-scale outbreak response (temporary facilities, mass disposal, major surge operations).
Facilities $4.0M
[#1, #2, #12, #15] Isolation/quarantine wing construction/retrofit, HVAC site upgrades (structural/exhaust work), on-site incinerator selection and specialized ambulance conversion costs.
Equipment $1.8M
[#3, #19, #28, #21, #9, #12, #27] Hazmat suit procurement, specialized OR equipment and R&D tools, environmental monitoring sensors, IT/software setup (hardware portion), qPCR instrument, autoclave purchase, initial consumables stockpile.
Initial Research And Lab Setup $1.5M
[#9, #10, #9, #11] Diagnostic development and validation, initial entomology research grants/equipment, BSL lab upgrade costs, prophylactics R&D (preclinical/early trials).
Inter Site Surge Reserve $1.2M
[#20] One-time reserve for inter-site surge coordination and rapid capacity scaling (midpoint of recommended surge fund).
Public Health Cover Initial Response $1.0M
[#29] Initial one-time funding to translate containment into local public-health cover measures if civilian exposure occurs.
Legal Pr Retainer $300K
[#17] Immediate legal and public affairs retainer / initial PR contingency budget.
Donning Doffing Training Setup $100K
[#4] One-time setup for donning/doffing training program, trainers, materials, and initial certification program.
Screening Clinic Setup $30K
[#8] Intraoral camera and X-ray setup for staff health clinics (one-time clinic equipment setup).
Prophylactic Stockpile $30K
[#11] Initial manufacturing/stockpile of prophylactic mouthwash/topical units for staff.
🔄 Annual Recurring Costs Total: $14.6M/yr
Staff Wages $4.0M/yr
[#5, #6, #10, #16, #30] Salaries for additional biosecurity officers/quarantine guards, medical specialists (surgeons/anesthetists/ID), entomology staff included in operational payroll, contact tracing staff and containment program managers.
Routine Screening $2.9M/yr
[#8] Recurring cost of frequent oral screening (exams + imaging) for 1,000 at-risk personnel on a weekly/biweekly cadence (mid-range estimate).
Research And Monitoring $2.5M/yr
[#9, #10, #28] Ongoing diagnostic test consumables and running costs (qPCR/antigen testing at scale), entomology/parasite research operations, environmental sampling and wastewater/air monitoring program.
Compensation And Long Term Care $1.0M/yr
[#18] Ongoing payments and long-term medical/speech therapy support for affected hosts; reserve for disability support and continuing care.
Operating Room And Surgical Consumables $700K/yr
[#7] Recurring OR time, single-use surgical devices, blood products, ICU/post-op care costs averaged over expected yearly case load.
Insurance And Reserves $600K/yr
[#24] Increased premiums and set-aside reserves for potential litigation or settlements tied to biological incidents.
Inter Site Coordination $500K/yr
[#20] Routine funding to support surveillance testing and coordination across other Sites and travel/restriction implementation.
Supplies And Consumables $478K/yr
[#3, #13, #27, #11] Suit maintenance and spare parts, decontamination/disinfectant consumables, miscellaneous testing/surgical consumables replenishment, prophylactic replenishment.
Cover Story And Legal $300K/yr
[#17, #29] Ongoing legal/comms budget for cover stories, PR management, counsel fees and small compensation/mitigation budgets tied to information containment.
Facilities Maintenance $250K/yr
[#2, #1, #12] HVAC filter replacement, increased energy costs for negative-pressure wing, routine facilities maintenance for isolation wing and incineration/autoclave equipment.
Large Scale Readiness $250K/yr
[#25] Annual costs to maintain readiness for large-scale outbreak response (contracts, inventory rotation, training).
Public Health Cover Annual $250K/yr
[#29] Annual budget for coordinating with local public health authorities and small-scale community mitigation measures framed as non-anomalous.
Quarantine Support $200K/yr
[#14] Lodging, food, medical monitoring and support for quarantined personnel and families during intermittent waves.
Waste Disposal $150K/yr
[#12] Contracted medical waste disposal costs for contaminated PPE/tissue if incineration not used for all waste streams.
Communications And Mental Health $150K/yr
[#26] Ongoing counseling, stigma mitigation, and return-to-work mental health services for staff/families.
Contact Tracing Ops $100K/yr
[#16] Non-salary operational costs for manual/digital contact tracing (data tools, communications, surge support).
Logistics And Transport $85K/yr
[#15] Vehicle maintenance, fuel, and per-transport operational readiness for specialized transport pods/containment ambulances.
Ppe Disposal And Laundering $75K/yr
[#22] Specialized laundering/decon services and disposal/laundering contracts for reusable Class-A equipment and increased disposable PPE turnover.
Containment Drills $75K/yr
[#23] Regular tabletop and full-scale containment/exercise costs (overtime, evaluators, scenario design).
Donning Doffing Training Recurring $50K/yr
[#4] Annual refresher courses, certification renewals, audits, and training materials for safe suit removal and sample handling.
It Hosting And Maintenance $38K/yr
[#21] Hosting, maintenance, and secure backups for exposure tracking and case management software.
⚡ Cost Scenarios
📊 Baseline (baseline) $14.6M/yr
86.0% probability / year
Normal year with steady-state surveillance, staffing, and equipment upkeep; no major containment incidents or community spread.
routine_surveillance no_major_breach managed_case_load
🚨 Minor Incident $16.8M/yr
12.0% probability / year +$2.2M vs baseline
Localized outbreak or containment breach at-site requiring waves of quarantine, surge testing, additional surgeries and legal/PR activity.
limited_site_breach multiple_staff_infections localized_quarantine
🚨 Major Breach $37.6M/yr
2.0% probability / year +$23.0M vs baseline
Large outbreak with community spread requiring full emergency response, mass quarantine facilities, major legal settlements and mass disposal operations.
community_spread mass_infections public_exposure
👥 Personnel 44 total
Role Count Notes
Security Officer / MTF Agent 18 24/7 coverage for quarantine wing, transport escorts and perimeter control; mapped to additional security hires in recurring staff costs [#5].
Medical Officer / Specialist 5 Surgeons, anesthetists, infectious disease physicians and specialist consultants required for complex removals and post-op care [#6].
Contact Tracer / Epidemiology Staff 9 Manual and digital contact tracing team to manage exposures and follow-up testing [#16].
Research Scientist / Entomology 4 Entomology/parasite researchers and technical staff running lifecycle and countermeasure research [#10].
Site Director / Executive Staff / Program Managers 3 Containment program managers, SOP oversight, audits and liaison with Foundation command [#30].
Administrative Staff 3 Admin support, scheduling, HR and procurement linked to containment operations [#5, #21].
Engineer / Maintenance 2 HVAC and facility maintenance personnel to support negative-pressure systems and incinerator/autoclave upkeep [#2, #12].
📋 Confidence Notes
Ranges provided in analyst notes are wide and many costs depend on outbreak frequency and operational choices (on-site incinerator vs contracted disposal, screening cadence, scale of contingency reserves), so estimates are mid-range but carry notable uncertainty.
← SCP-7560 ↑ All SCPs SCP-7562 →