SCP-7563 — SCP-7563 | Cost Breakdown

Read on SCP Wiki ↗

SCP-7563 Euclid ~ medium confidence

SCP-7563

Expected annual

$5.1M

One-time setup

$8.2M

Annual recurring

$4.9M

Personnel

Up-front capital and retrofit costs are roughly $8.2M (driven by property control, lab buildout, HVAC/isolation and structural containment), with annual operations expected around $4.9M/yr driven primarily by staffing, ongoing research, legal/cover costs, and monitoring.

🏗️ One-Time Capital Costs Total: $8.2M

Facilities $6.3M

[#1, #8, #9, #19, #27] Includes property acquisition/purchase, HVAC isolation installation, acid-resistant drains/holding tanks, structural retrofits and a demolition/decommissioning contingency.

Initial Research And Lab Setup $620K

[#6, #7] One-time setup of observational instrumentation, one-way observation rooms and BSL-rated autopsy/wet-lab buildout and initial instruments.

Equipment $560K

[#2, #3, #5, #10, #15, #18, #22, #23] Elevator retrofit, electronic locks/biometrics, CCTV/NVR hardware, secure vaults, backup generator/UPS, mobile incinerator purchase (if on-site), initial secure vehicles, and IT security/hardening hardware.

Remediation Initial Program $500K

[#26] Initial buy-in for an aggressive remediation/neutralization R&D program (prototyping, initial trials).

Legal Pr Front Setup $100K

[#16] One-time costs to create and seed a credible front company (Sheffield Corporate Property) and initial forged records / payroll setup.

Training Program Initial $70K

[#13] Initial development and deployment of memetic-resistance training and team-entry protocols.

Emergency Extraction Gear $25K

[#14] One-time purchase of specialized extraction and rapid-response equipment.

🔄 Annual Recurring Costs Total: $4.9M/yr

Staff Wages $2.0M/yr

[#4] Payroll for rotating 24/7 on-site containment staff (security, containment techs, researchers, supervisors) to maintain minimum informed groups and shifts.

Research And Monitoring $742K/yr

[#5, #6, #11, #20] Off-site NVR/storage bandwidth, observational software/licenses/calibrations, baseline anomalous research/testing budget, and forensics/subcontracted assays.

Property Lease $600K/yr

[#1] Alternative to purchase: long-term lease costs for the office building / relevant floors held by the front company (budgeted as an option).

Remediation R And D $500K/yr

[#26] Multi-year ongoing R&D to neutralize or disable SCP-7563 (accelerated experimental work, animal trials, prototypes).

Medical Staffing $300K/yr

[#14] On-call medics, trauma kit replenishment, emergency response team salaries and medical drills.

Cover Story And Legal $200K/yr

[#16] Ongoing payroll for fake employees, law firm retainers, PR management and routine cover-story work for the front company.

Insurance Contingency $200K/yr

[#21] Reserved fund for fines, settlements, seizures or other legal judgments beyond retainers.

Supplies And Consumables $130K/yr

[#7, #12, #9, #18] BSL consumables, PPE replacement, sterilization/disposal chemicals and routine controlled-destruction throughput costs.

Missing Person Response Per Incident $50K/yr

[#17] Expected annual budget for disappearance-specific investigations, falsified relocation packages and incident-level cover-up (modeled as an expected annual spend).

It Security And Vetting $40K/yr

[#23] Ongoing monitoring, audits, background checks, air-gapped backups and insider-threat mitigation.

Training And Memetic Resistance $30K/yr

[#13] Recurring refresher training, psychological assessments and memetic countermeasure upkeep.

Psychological Support $30K/yr

[#24] Counseling, memetic debriefing and resiliency programs for staff.

Facilities Maintenance $20K/yr

[#3, #8] Ongoing maintenance for electronic locks/door hardware and HVAC filter / negative-pressure upkeep.

Logistics And Transport $20K/yr

[#22] Vehicle maintenance, insurance, drivers and secure sample/staff transport operational costs.

Exercises And Drills $15K/yr

[#25] Annual containment breach/extraction drills, tabletop exercises and liability testing.

Vault Environmental Control $12K/yr

[#10] Environmental control and inventory staffing costs for anomalous-object storage vaults.

Power And Generator Maintenance $7K/yr

[#15] Fuel contracts, load testing and generator/UPS maintenance.

⚡ Cost Scenarios

📊 Baseline (baseline) $4.9M/yr

64.0% probability / year

Normal operational year with no major incidents; routine staffing, monitoring, research and cover operations.

no breaches routine research occasional minor operational issues

🚨 Minor Incident $5.1M/yr

30.0% probability / year +$200K vs baseline

Single disappearance or low-exposure event requiring incident response and elevated cover-up/legal actions.

single subject digested public inquiry / family contact extra legal/PR and investigation

🚨 Major Breach $7.4M/yr

5.0% probability / year +$2.5M vs baseline

Containment failure or multiple incidents requiring large-scale emergency response, lawsuits, and accelerated remediation R&D.

multiple disappearances public exposure large-scale emergency extraction

🚨 Decommissioning $7.9M/yr

1.0% probability / year +$3.0M vs baseline

Decision/year in which the suite is demolished/removed and operations relocated; large one-time demolition and relocation costs realized.

unsustainable exposure risk approval for demolition accelerated decontamination

👥 Personnel 20 total

Role	Count	Notes
Security Officer / MTF Agent	8	Frontline security, shift rotation to maintain 24/7 presence and rapid extraction capability. Mapped to payroll in staff_wages [#4].
Research Scientist	4	Containment researchers performing continuous study, assays and oversight; part of staff payroll and research operations [#4, #11].
Containment Technician	4	Hands-on containment work, entries in informed groups, equipment maintenance and sample handling [#4].
Medical Officer	1	On-call medic for entries, trauma care and monitoring; mapped to medical_staffing recurring costs [#14].
Site Director / Executive Staff	1	Outpost management and oversight; included in overall payroll [#4].
Administrative Staff	2	Front-company/admin roles supporting payroll, records and cover-story operations (recurring cover_story_and_legal) [#16].

📋 Confidence Notes

Containment details and staffing levels are well-documented in notes and the article, so operational cost drivers are reasonably known; major uncertainties remain around property purchase vs lease choice, chosen R&D aggressiveness, and incident frequency/severity, so confidence is medium.

← SCP-7562 ↑ All SCPs SCP-7564 →