SCP-7568 Keter ~ medium confidence
SCP-7568
Expected annual
$3.3M
One-time setup
$17.6M
Annual recurring
$3.1M
Personnel
15
First-year capital expenditures are dominated by construction, a large contingency reserve, and research start-up; ongoing annual costs are driven by specialized staff salaries, research, and maintenance.
🏗️ One-Time Capital Costs Total: $17.6M
Contingency Reserve $10.0M
[#29] One-time contingency & catastrophic response reserve held for evacuation, remediation, relocation, large legal settlements, and emergency response.
Equipment $2.7M
[#3, #5, #7, #8, #9, #10, #12, #20, #24] Generator purchase, HVAC installation, robotic inspection systems, memetic-safe camera hardware/software, non-visual sensors, secure control room hardware, remote MTF equipment procurement, sample storage equipment, and communications/cybersecurity setup.
Facilities $2.6M
[#1, #2, #19] Excavation and reinforced containment cell (30 m depth) and secure exclusion perimeter plus initial pest-proofing installations.
Initial Research And Lab Setup $2.0M
[#14] Biomedical research program start-up: high-containment lab equipment, animal studies scaffolding, and research initiation costs.
Amnestic Stockpile $200K
[#22] Initial stockpile purchase of amnestic agents and related storage/setup.
Personnel Screening Setup $60K
[#17] Initial personnel screening and specialized hiring program setup (background checks, neurochemical screening infrastructure).
🔄 Annual Recurring Costs Total: $3.1M/yr
Staff Wages $1.3M/yr
[#11, #13, #16] Permanent perimeter security personnel (8 guards), specialized memetics research team salaries (4 researchers), and medical/occupational health staff.
Research And Monitoring $880K/yr
[#15, #30, #8, #28] Ongoing biomedical research program costs, long-term amortized R&D/upgrades, memetic-safety software support & audits, and third-party site/safety audits/certifications.
Logistics And Transport $260K/yr
[#12, #25] Remote rapid-response MTF training & upkeep (armored vehicle, drones, enforcement equipment) and annual full-scale training/drill exercises.
Facilities Maintenance $222K/yr
[#4, #6, #7, #9, #10, #19, #24] Generator fuel/grid power & electrical maintenance, HVAC operation & maintenance, robotic maintenance & spare parts, sensor calibration, control room maintenance, ongoing pest abatement, and communications/cybersecurity maintenance.
Supplies And Consumables $195K/yr
[#20, #21, #22, #27] Sample storage consumables, hazardous waste disposal contracts, amnestic replenishment & administration, and routine consumables/spare parts (robot batteries, filters, PPE).
Cover Story And Legal $150K/yr
[#23] Legal/cover operations, front-company maintenance, local liaison, permitting, and occasional contingency buy-offs/consulting for leaks.
Personnel Screening $40K/yr
[#18] Ongoing personnel screening, periodic rechecks, rotation costs, and counseling to manage exposure risk.
Psychological Program $35K/yr
[#26] Psychological risk mitigation and staff rotation program (time-off, counseling, monitored hours) to reduce compulsion/exposure risk.
Cost Scenarios
📊 Baseline (baseline) $3.1M/yr
94.0% probability / year
Normal year with no containment incidents; routine operations, research, and maintenance proceed as planned.
no breach scheduled research activity routine maintenance
🚨 Minor Incident $3.6M/yr
5.0% probability / year +$500K vs baseline
Localized containment incident requiring emergency response, temporary facility repairs, additional amnestics and legal work, and short-term increased research/surveillance.
localized breach small-scale contamination equipment failure
🚨 Major Breach $15.1M/yr
1.0% probability / year +$12.0M vs baseline
Significant containment failure requiring large-scale remediation, site relocation or rebuild, mass amnestic deployment, legal settlements and extended research recovery.
large-scale containment breach public exposure structural compromise
👥 Personnel 15 total
Role Count Notes
Security Officer / MTF Agent 8 [#11] Permanent perimeter security personnel, three-shift coverage (8 guards accounted in salary total).
Research Scientist 4 [#13] Specialized memetics research team (principal investigators, postdocs, memeticists, cognitive engineers).
Medical Officer / Nurse / Psych Support 3 [#16] Combined medical and occupational health staff (physician, nurse, psychological support) covered by recurring medical budget.
📋 Confidence Notes
Analyst notes provide detailed line-item estimates for most costs, but memetic research trajectory and catastrophic event magnitudes remain uncertain, producing moderate confidence.
← SCP-7567 ↑ All SCPs SCP-7569 →