SCP-7590 Unknown ? low confidence
SCP-7590
Expected annual
$12.1M
One-time setup
$53.3M
Annual recurring
$9.1M
Personnel
50
One-time setup and a large catastrophic contingency dominate costs (~$53.3M one-time), with recurring operations (security, rapid-response, repairs, legal/cover) around $9.13M/yr; major drivers are staff wages, damage/compensation reserves, and the recommended catastrophic capital reserve.
🏗️ One-Time Capital Costs Total: $53.3M
Catastrophic Capital Reserve $50.0M
[#21] Recommended contingency reserve for catastrophic containment failure (capital reserve / lines of credit).
Equipment $1.3M
[#3, #12, #13, #15, #18] Armored/containment vans (#3 $360k), surveillance/install (#12 $90k), fleet/aircraft allowance (#13 $500k), specialized containment equipment (#15 $250k), secure-data hardware (#18 $100k).
Facilities $1.0M
[#4] One-time retrofit/build for dedicated containment/reception cell (secure entry, medical bay, environmental controls).
Initial Research And Lab Setup $1.0M
[#14] One-time lab and specialized equipment setup for predictive/preventive research.
Initial Background Checks $30K
[#20] One-time backgrounding costs for initial hires (annual first-hire batch estimate).
🔄 Annual Recurring Costs Total: $9.1M/yr
Staff Wages $3.1M/yr
[#1, #2] 24 on-site security/cover staff ($2.4M) plus 6 senior supervisors/rotators ($720k). Includes salaries, benefits, uniforms, allowances.
Research And Monitoring $1.0M/yr
[#14] Recurring researcher salaries, experiments, consumables for predictive/preventive R&D.
Damage Repair Reserve $1.0M/yr
[#6] Annual contingency for property/infrastructure damage, demolition, remediation and temporary housing.
Compensation And Hush Payments $1.0M/yr
[#11] Direct payouts to victims/property owners to avoid litigation and public suspicion.
Cover Story And Legal $500K/yr
[#9, #10] PR, narrative control, retained counsel, lobbying, subpoena/FOIA handling, and legal mitigation budgets.
Rapid Response Teams $450K/yr
[#3] Recurring personnel costs and maintenance for regional rapid-response/containment teams (NYC, LA, Chicago).
Personnel Housing $275K/yr
[#17] On-site housing, per-diem, and travel allowances for stationed staff rotations.
Forensic And Mortuary $250K/yr
[#7] Forensic, mortuary, body transport, and temporary morgue capacity reserve.
Witness Management $250K/yr
[#8] Amnestic/medical witness handling and follow-up (50 witnesses/yr baseline + storage/logistics).
Supplies And Consumables $200K/yr
[#15, #25] Recurring supplies: specialized medical/pharmaceutical supplies and annual consumables (PPE, sedatives, ammunition, janitorial).
Celebrity Management $200K/yr
[#24] Costs to suppress public appearances, buyouts, doubles/stunt actors, and cancelation management.
Facilities Maintenance $150K/yr
[#4] Maintenance, utilities, and incremental site costs for standby containment cell.
Logistics And Transport $150K/yr
[#13] Fleet maintenance, fuel, charters, and emergency transport/armored transport contingencies.
Media Monitoring $125K/yr
[#19] Social listening, media monitoring, and rapid-response misinformation suppression services.
Emergency Medical Responses $100K/yr
[#5] Baseline emergency medical care & stabilization per event (~$100k/event assumed 1 event/yr baseline).
It And Data $100K/yr
[#18] Recurring hosting, classified servers, encrypted backups, and cybersecurity support.
Compliance And Documentation $100K/yr
[#23] Containment documentation, internal audits, plan updates, and legal filings for concealment orders.
Training And Drills $50K/yr
[#16] Medical, containment, crowd control, celebrity-handling training and regular drills.
Community Relations $50K/yr
[#22] Liaison staffing and discreet contracts with local emergency services and governments.
Surveillance And Comms $40K/yr
[#12] Data storage, comms, monitoring personnel for CCTV/motion/environmental sensors and encrypted comms.
Background And Clearance Rechecks $20K/yr
[#20] Ongoing polygraph/rechecks and clearance maintenance for staff.
Catastrophic Reserve Replenishment $0/yr
[#21] No routine annual replenishment assumed; reserve draws/replenishments done as-needed in event of catastrophic failure.
Cost Scenarios
📊 Baseline (baseline) $9.1M/yr
78.0% probability / year
Conservative, low-incident year with regular staffing, surveillance, routine maintenance, and reserves intact.
no major SCP events routine operations only
🚨 Medium Incident Year $14.1M/yr
20.0% probability / year +$5.0M vs baseline
Active year with 1–3 SCP-7590 events causing medical responses, property damage, payouts, and elevated rapid-response operations.
1-3 SCP events moderate property damage multiple casualties requiring payouts
🚨 Catastrophic Failure $109.1M/yr
2.0% probability / year +$100.0M vs baseline
Major containment failure or wide-area public exposure with multi-casualty event requiring catastrophic payouts and use of the capital reserve.
large-scale public exposure multi-site cascade or coordinated breach
👥 Personnel 50 total
Role Count Notes
Security Officer / MTF Agent 24 [#1] 24 on-duty staff across four residences (2 per site per shift, 3 shifts/day).
Supervisor / Senior Agent 6 [#2] Senior supervisors, rotating agents and overtime reserve.
Rapid Response Team Member 12 [#3] Three regional rapid-response teams (approx. 4 personnel/team: containment tech, tactical agent, medic, hazmat tech).
Research Scientist 8 [#14] Dedicated researchers for predictive/preventive R&D (staffing implied by recurring R&D budget).
📋 Confidence Notes
Estimates use wide ranges from analyst notes; primary uncertainty is SCP event recurrence frequency and severity which drive damage, compensation, and catastrophic reserve utilization. Many line items scale with unknown event rates, so long-run costs are poorly constrained.
← SCP-7589 ↑ All SCPs SCP-7591 →