SCP-7609 Unknown ~ medium confidence
KTE-7609-Ochre-Egochild
Expected annual
$3.9M
One-time setup
$18.0M
Annual recurring
$3.8M
Personnel
24
Estimated startup capital is approximately $18.0M driven by land/site construction, vault and containment buildout, initial R&D and a contingency reserve; annual operating costs are ~ $3.82M driven mainly by staff wages (security, technical, and research) and ongoing R&D, power, and response readiness.
🏗️ One-Time Capital Costs Total: $18.0M
Facilities $9.3M
[#1, #3, #5] Land purchase and hardened hangar/vault, vault-level containment (Faraday/EMI shielding, anchoring, vibration isolation), and HVAC/environmental control installation. Midpoint estimates of given ranges aggregated.
Initial Research And Lab Setup $3.0M
[#13] Primary initial R&D/program buildout to develop countermeasures / kill-switch prototypes and associated lab/instrumentation. Represents midpoint of initial program cost range.
Contingency Reserve Initial $3.0M
[#22] Initial contingency / escalation reserve allocation (midpoint of recommended reserve range).
Equipment $1.2M
[#4, #6, #10, #12] Installation of redundant power/UPS systems and generators, site utilities/connectivity and hardened communications, document-control hardware (air-gapped scanners, tamper-proof storage), and monitoring/sensor suite installation. Midpoint estimates used.
Emergency Response Equipment $650K
[#17] Initial equip & training for rapid-reaction team (vehicles, armored transport, hazmat suits, containment crates). Midpoint of provided range.
Initial Recovery And Transport $300K
[#2] Heavy-lift recovery and transport (cranes, heavy trailers, possible helicopter lift, escorts, permits). Typical estimate used.
Legal Cover Setup $300K
[#14] Initial setup for cover-story/legal infrastructure (front companies, legal takedown capacity). Midpoint of range.
Offsite Backup Setup $125K
[#18] Setup of secure off-site archival backups (analog/microfilm/steel engravings). Midpoint of range.
Initial Training Program $100K
[#20] Initial memetic safety and containment training program development and rollout.
🔄 Annual Recurring Costs Total: $3.8M/yr
Staff Wages $2.7M/yr
[#7, #8, #9, #11] Ongoing personnel costs: 24FTEs including security guards (continuous 24/7 staff), on-site technical maintenance staff, scientific research team (memetics/pataphysics/mechanical/language specialists) and counter-memetic/information-security analysts. Aggregated from provided loaded salary estimates.
Research And Monitoring $250K/yr
[#13] Ongoing R&D testing and prototyping budget for countermeasures and dampener development (separate from researcher salaries).
Cover Story And Legal $225K/yr
[#14, #21] Ongoing legal retainer, FOIA handling and active misinformation/public-affairs campaigns to manage external exposure and takedowns.
Emergency Response Readiness $150K/yr
[#17] Annual readiness, drills, and maintenance costs for rapid-reaction / remediation teams.
Logistics And Transport $138K/yr
[#15] Travel, fleet operation, lodging, specialist air transport and routine site logistics for rotating staff.
Medical And Psychological $112K/yr
[#16] Medical screening, psychological monitoring, treatment and secure medical isolation costs for affected personnel (midpoint of range).
Backup Power Fuel $85K/yr
[#4] Recurring fuel and grid costs for redundant generators/UPS systems; estimated midpoint of provided range.
Facilities Maintenance $70K/yr
[#5, #12] HVAC/precision environmental maintenance and monitoring/sensor maintenance (energy and upkeep).
Supplies And Consumables $60K/yr
[#10, #19] Consumables for document handling and secure disposal (archival paper, inks, seals, filters, generator fuel portion) and document-control consumables.
Communications Maintenance $30K/yr
[#6] Ongoing maintenance of physically isolated networks, data diodes, and secure communications links.
Training Refresher $30K/yr
[#20] Annual refresher courses and certifications for memetic safety and containment protocols.
Offsite Archive Storage $10K/yr
[#18] Storage & rotation costs for geographically-dispersed archival backups.
Contingency Retained Fund $0/yr
[#22] Ongoing retained contribution to contingency fund not budgeted as recurring expense in this estimate (initial reserve allocated above).
Cost Scenarios
📊 Baseline (baseline) $3.8M/yr
87.5% probability / year
Normal operational year with routine maintenance, staffing, and scheduled R&D/testing; no containment incidents.
no breaches routine maintenance and training only
🚨 Minor Incident $4.1M/yr
10.0% probability / year +$300K vs baseline
Localized containment incident or equipment failure requiring site repairs, limited remediation, legal takedown work and short-term increased staffing.
equipment malfunction small-scale document contamination localized breach
🚨 Major Breach $5.3M/yr
2.0% probability / year +$1.5M vs baseline
Significant containment breach or propagation event requiring multi-day field operations, replacement equipment, large-scale legal/PR response and expanded research effort.
multi-day breach widespread document alteration external exposure
🚨 Catastrophic Propagation $13.8M/yr
0.5% probability / year +$10.0M vs baseline
Widespread propagation of the anomaly via public documents causing extensive remediation, legal battles, nationwide takedowns, and accelerated R&D plus long-term reputational/cover operations.
uncontrolled public propagation mass document corruption multi-jurisdictional exposure
👥 Personnel 24 total
Role Count Notes
Security Officer / MTF Agent 10 [#7] Continuous 24/7 armed guard shifts (approx. 8-12 guards; 10 used here) with loaded salary assumed per-note.
Engineer / Maintenance 3 [#8] On-site mechanical/electrical/system technicians to maintain device, power, and monitoring arrays (3 FTEs).
Research Scientist 8 [#9] Memetics/pataphysics/mechanical and document researchers (6-10 suggested; 8 used). Salaries included in staff_wages.
Information Security / Counter-memetic Analyst 3 [#11] Analysts/operators running monitoring, takedowns, memetic filters and threat-hunting tooling. Staff cost portion included in staff_wages.
📋 Confidence Notes
Many line items are provided as wide ranges and the object's behavior (document propagation, pataphysical effects) is uncertain; core infrastructure and personnel estimates are better-defined but contingency and scenario probabilities retain uncertainty.
← SCP-7608 ↑ All SCPs SCP-7610 →