SCP-7611 Unknown ~ medium confidence
SCP-7611
Expected annual
$9.8M
One-time setup
$54.6M
Annual recurring
$9.0M
Personnel
47
Upfront capital and contingency reserves dominate costs (~$54.6M one-time) while ongoing specialist staffing and research drive recurring expenditure (~$9.0M/yr); major drivers are catastrophic contingency pools, demolition risk, and a multi-disciplinary research program.
🏗️ One-Time Capital Costs Total: $54.6M
Catastrophic Failure Pool $30.2M
[#30] Large reserve for catastrophic containment failure: mass amnestic deployments, international coordination, emergency demolition.
Demolition Or Neutralization $11.3M
[#28] Conditional demolition or neutralization (specialist demolition teams, environmental remediation, rubble disposal).
Facilities $3.9M
[#6, #12, #13] Permanent perimeter hardware, structural shoring/stabilization, and (conditional) temporary sealed enclosure buildout.
Containment Breach Contingency Reserve $3.0M
[#22] Rapid mobilization reserve for emergency airlift/evacuation, ad-hoc engineering and neutralization.
Equipment $2.6M
[#8, #9, #10, #11, #14, #15, #19, #20, #25] Quick-reaction vehicles, secure communications, persistent sensors, remote platforms, generators, environmental monitors, PPE and cold storage, and specialized instrumentation.
Site Purchase $1.9M
[#5] One-time purchase option for the parking lot / buffer parcel (alternative to leasing).
Insurance One Time Buffer $550K
[#27] One-time capital buffer/self-insurance component (alternative/adjunct to recurring insurance premiums).
Legal Diplomatic Initial $330K
[#4] Upfront negotiations, permits and payments to local authorities for initial cover-up/legal control.
Initial Research And Lab Setup $302K
[#16] On-site laboratory setup, secure sample handling trailer/modifications, containment cabinets and initial triage equipment.
Public Narrative Initial $192K
[#24] Initial media buys / staged cover-story costs to establish plausible deniability.
Compensation And Vehicle Salvage $138K
[#3] Compensation, towing, salvage and environmental remediation for damaged vehicles/property.
Initial Emergency Response $72K
[#1] Immediate 24–72h emergency response: on-site agents, temporary barriers, lighting, first sweep and overtime.
Initial Amnestics And Screening $14K
[#2] Emergency amnestic administration, medical observation and consumables for initial witnesses/first-responders.
🔄 Annual Recurring Costs Total: $9.0M/yr
Research And Monitoring $3.8M/yr
[#15, #16, #17, #23] Ongoing environmental sampling/analysis, on-site lab operations, advanced analysis (outsourced & in-house) and the multi-year research program / program management budget.
Staff Wages $2.5M/yr
[#7, #18] 24/7 perimeter/security staffing (multi-shift local hires/agents) plus specialist personnel salaries (structural engineers, materials scientists, geophysics, ops manager, medical staff).
Insurance And Indemnity $1.2M/yr
[#27] Annual insurance premiums, indemnities and legal reserves for contractors and accidental releases.
Administrative Overhead $522K/yr
[#29] Accounting, procurement, auditing, security clearances and program management overhead (estimated 10–20% of direct costs).
Facilities Maintenance $330K/yr
[#14, #9, #10, #11] On-site power/fuel & HVAC operations, secure communications operations, sensor maintenance and remote-platform upkeep.
Logistics And Transport $286K/yr
[#8, #26] Vehicle fuel & maintenance, rented local vehicles, transport, accommodations and support logistics.
Cover Story And Legal $165K/yr
[#4, #24] Ongoing legal retainers, local liaison and public narrative / media management operations.
Supplies And Consumables $102K/yr
[#19, #20] PPE, decontamination and hazardous waste handling consumables; cold-storage power & monitoring.
Site Lease $66K/yr
[#5] Lease option for site control / long-term rights (alternative to purchase).
Psychological Services $55K/yr
[#21] Personnel mental-health services and health surveillance for operatives and exposed staff.
Cost Scenarios
📊 Baseline (baseline) $9.0M/yr
81.5% probability / year
Normal year with routine containment, scheduled research, and ongoing operations with no major incidents.
steady-state containment scheduled research activities no breaches
🚨 Minor Incident $9.6M/yr
15.0% probability / year +$625K vs baseline
Localized containment event requiring emergency response, amnestic deployments, property claims and repair.
localized breach or collapse public witnesses requiring amnestics local repairs and compensation
🚨 Major Breach $24.0M/yr
3.0% probability / year +$15.0M vs baseline
Significant containment failure requiring large-scale mobilization, partial demolition/neutralization and major repairs.
large-scale structural breach extended multi-site response deployment of contingency reserves
🚨 Catastrophic Breach $59.0M/yr
0.5% probability / year +$50.0M vs baseline
Worst-case event: large apotheosis/Λ-level breach or loss of a major research site requiring global coordination, orbital strike or full demolition and massive indemnities.
Λ-level/Area loss widespread veil disruption international emergency response
👥 Personnel 47 total
Role Count Notes
Security Officer / MTF Agent 25 [#7] Multi-shift 24/7 perimeter and containment security (local hires + specialist agents).
Research Scientist 12 [#18, #17, #23] Senior specialists (materials, structural, physics, geophysics) supporting analysis and long-term research.
Engineer / Maintenance 4 [#8, #12, #14, #25] Structural engineers and technical maintenance for shoring, generators, vehicles and specialized tools.
Medical Officer 2 [#2, #21] Medical staff for amnestic administration, observation and personnel health surveillance.
Administrative Staff 3 [#29, #4] Procurement, accounting, local liaison, and legal administrative support.
Site Director / Executive Staff 1 [#7, #18] On-site management and operations lead.
📋 Confidence Notes
Estimates use analyst-provided ranges and midpoints converted from EUR to USD; many items are explicitly conditional (demolition, heavy enclosure, catastrophic reserves) so while core recurring costs are reasonably bounded, high-end contingent one-time costs are uncertain.
← SCP-7610 ↑ All SCPs SCP-7612 →