SCP-7630 Unknown ~ medium confidence
SCP-7630
Expected annual
$9.5M
One-time setup
$24.1M
Annual recurring
$8.2M
Personnel
32
Initial one-time containment and capability buildout is approximately $24.1M, driven by facility construction/retrofit and potential BSL-4 upgrade contingency; recurring annual operating costs are ~ $8.17M driven by staff payroll, continuous surveillance/testing, and emergency readiness.
🏗️ One-Time Capital Costs Total: $24.1M
Bsl4 Upgrade $10.0M
[#2] Contingency for full BSL-4 upgrade (positive-pressure suits, chemical shower, redundant HVAC, commissioning).
Mri Installation $2.5M
[#8] Dedicated small MRI in high-containment for intracranial imaging (alternative to contracted scans).
Emergency Response Team Initial $2.0M
[#13] Initial capital/equipment for a Theta-5 equivalent rapid-deploy hazmat/containment strike team (vehicles, suits, medevac readiness, training setup).
Initial Research And Lab Setup $1.9M
[#7, #16, #17] Specialized diagnostic/research instruments and initial research program costs: PCR/qPCR, sequencer, EEG/telemetry systems, BSCs, basic drug-screening and assay-development startup.
Facilities $1.5M
[#1] BSL-3 negative-pressure lab wing construction/retrofit (anterooms, sealed penetrations, dedicated HVAC, HEPA exhaust, biosafety doors sized for clinical ICU use).
Icu Rooms $1.2M
[#3] Negative-pressure isolation ICU rooms for infected/comatose patients (estimate assumes multiple rooms at ~$150k–$500k/room).
Vivarium Retrofit $1.1M
[#18] High-containment vivarium retrofit for animal models and husbandry.
Contingency Reserve Initial $1.0M
[#27] Standby contingency/reserve fund for immediate rapid deployment, field hospitals, indemnities.
Equipment $940K
[#4, #6, #9, #12, #21, #22] One-time capital equipment: autoclave/VHP/chemical-shower components, -80°C freezers/LN2 tanks, PAPRs and initial disposable PPE stockpile, security hardware, secure/air-gapped server/comms, and generator/UPS integration.
Secure Transport Vehicles $800K
[#14] Specialized negative-pressure ambulances/specimen transport vehicles (1–3 vehicles assumed).
Incinerator $600K
[#5] Onsite high-containment incinerator option (one-time capital) for infectious carcasses and contaminated materials.
Modeling Program Initial $200K
[#30] Initial pandemic/catastrophic modeling and scenario planning program.
Morgue Setup $125K
[#25] Secure morgue refrigeration and morgue setup for infected deceased.
Training Program Initial $60K
[#19] Initial development of SOPs, biosafety training program and initial drills.
Regulatory Initial $50K
[#28] Initial permits, IBC costs, accreditation and compliance setup.
Air Sampler Equipment $50K
[#15] One-time purchase/installation of continuous air-sampling units and environmental monitoring hardware.
Data Publication Initial $30K
[#29] Initial secure cataloging, redaction/embargo processes and controlled protocol distribution setup.
🔄 Annual Recurring Costs Total: $8.2M/yr
Staff Wages $4.6M/yr
[#10, #11, #12] Ongoing payroll for medical/clinical staff (ID physicians, ICU nurses, RTs, clinical microbiologists), high-containment lab personnel (scientists, techs, biosafety officer, engineer), and security force salaries/benefits.
Research And Monitoring $1.0M/yr
[#15, #8] Continuous environmental and personnel surveillance (daily/regular staff testing, wastewater monitoring, and contracted clinical scans if used).
Emergency Response Team Operating $1.0M/yr
[#13] Annual operating, training, readiness, vehicle upkeep and replacement costs for dedicated rapid-response team.
Supplies And Consumables $515K/yr
[#9, #23, #6, #17] Disposable PPE per-shift consumables, routine lab consumables (tips, plates, disinfectants), LN2 consumables partially (stock reagents restock).
Facilities Maintenance $250K/yr
[#1, #22] Ongoing maintenance of containment HVAC, negative-pressure systems, structural maintenance and large-system servicing (including generator upkeep coordination).
Cover Story And Legal $150K/yr
[#20] Legal retainers, PR/cover operations, counter-information efforts and baseline communications/containment legal costs.
Waste Disposal Contract $100K/yr
[#5] Ongoing contracted biohazard disposal costs if incinerator not used for all waste.
Contracted Scans $100K/yr
[#8] If on-site MRI not used, recurring cost of secured contracted MR/CT scans for patients/research.
Training Recurring $100K/yr
[#19] Annual recurrent drills, refresher biosafety training and SOP updates.
Energy Costs $80K/yr
[#24] Continuous HVAC/HEPA/negative-pressure power and climate control energy costs for containment suites and freezers.
Logistics And Transport $60K/yr
[#14] Maintenance, fuel, and routine operating costs for secure transport/ambulances and specimen movement.
Psychological Support $60K/yr
[#26] Staff counseling, post-exposure monitoring, and psych support programs for exposure/telepathic effects.
Modeling Recurring $50K/yr
[#30] Ongoing catastrophic modeling, simulations, and contingency planning updates.
It Maintenance $40K/yr
[#21] Annual maintenance and patching for air-gapped servers, secure backups and access control systems.
Mortuary Ops $20K/yr
[#25] Ongoing mortuary handling, secure cremation/incineration per-case costs and trained staff.
Ln2 Consumables $15K/yr
[#6] Liquid nitrogen and cold-chain consumables for specimen storage.
Regulatory Renewals $15K/yr
[#28] Annual audits, permit renewals and compliance inspections.
Data Publication Recurring $10K/yr
[#29] Ongoing secure data management, redaction and controlled distribution costs.
Cost Scenarios
📊 Baseline (baseline) $8.2M/yr
87.5% probability / year
Normal year with no major containment incidents; routine operations, surveillance, and research proceed as planned.
no breach contained cases only routine surveillance
🚨 Minor Incident $8.4M/yr
10.0% probability / year +$250K vs baseline
Localized equipment failure, small accidental exposure or single-patient secondary transmission requiring extra decontamination, targeted testing and short-term treatment surge.
localized breach single-cluster transmission equipment failure
🚨 Major Breach $23.2M/yr
2.0% probability / year +$15.0M vs baseline
Containment breach with community exposure requiring mass-deployment, quarantine measures, accelerated research and expanded clinical capacity.
community spread multiple hospitalizations scale-up of countermeasure development
🚨 Catastrophic Breach $208.2M/yr
0.5% probability / year +$200.0M vs baseline
Widespread uncontrolled outbreak requiring national-level emergency response, mass quarantine, and major investment in countermeasures and public health interventions.
pandemic spread regional/national healthcare overload failure of containment
👥 Personnel 32 total
Role Count Notes
Infectious Disease Physician / Neurology Specialist 2 [#10] MD specialists for clinical oversight and neuro-parasitology patient care.
ICU Nurse 6 [#10] 24/7 nursing coverage for containment ward and comatose/infected patients.
Respiratory Therapist 2 [#10] Support for ventilators and airway management of comatose patients.
Clinical Microbiologist 2 [#10] Clinical diagnostics and assay operations supporting patient testing.
Research Scientist 1 [#11, #7] Senior parasitologist/lead scientist for characterization and countermeasure R&D.
Lab Technician / Research Tech 5 [#11, #7] Technical support for high-containment lab work and assays.
Biosafety Officer / Compliance 1 [#11, #28] Oversight of biosafety procedures and regulatory compliance.
Facility Engineer / Maintenance 1 [#11, #22] Maintains HVAC, negative-pressure systems, and critical infrastructure.
Security Officer / MTF Agent 12 [#12] 24/7 perimeter security and on-site rapid response personnel (armed) for containment and escort duties.
📋 Confidence Notes
Analyst notes provide many detailed line items and ranges, allowing mid-range point estimates, but large uncertainties remain in transmission efficiency, required infrastructure (BSL-3 vs BSL-4), and scale of possible outbreaks, so confidence is medium.
← SCP-7629 ↑ All SCPs SCP-7631 →