SCP-7634 Unknown ~ medium confidence
SCP-7634
Expected annual
$126.5M
One-time setup
$1.1B
Annual recurring
$113.0M
Personnel
61
Initial capital and contingency reserves push one-time costs into the hundreds of millions; steady-state annual operation requires on the order of low hundreds of millions driven by embedded personnel, influence/disinformation programs, secure infrastructure, and high-capacity sensor/computation operations.
🏗️ One-Time Capital Costs Total: $1.1B
Emergency Rapid Response Fund $275.0M
[#14] Liquid contingency to perform immediate global takedowns, buy-offs, emergency PR and seizures.
Extraordinary Countermeasures Reserve $225.0M
[#24] Reserved capability for extreme technical countermeasures (jamming, coordinated seizures, blackout coordination).
Auditable Contingency Fund $175.0M
[#25] Off-books slush / convertible assets maintained for plausible-deniability payments and unexpected covert needs.
Equipment $119.0M
[#4, #5, #12] High-end compute/storage/versioning infrastructure, initial cyber/offensive tooling, and capital cost for superluminal-equivalent / exotic sensor hardware.
Litigation Reserve $110.0M
[#8] Reserve for major litigation, settlements, buyouts as specified.
Whistleblower Fund $85.0M
[#9] Contingency pool for rapid relocation, settlements, identity changes and long-term support.
Diplomacy Event Reserve $55.0M
[#15] Occasional large event expenditures for covert liaison, gifts, or government-level interventions.
Infrastructure Refresh Reserve $55.0M
[#18] Decadal refresh reserve for telescopes, instruments, servers and secure facilities (per-decade lump sum).
Facilities $39.0M
[#3, #11] Telescope/site construction, dome and site prep for dedicated monitoring plus hardened secure operations center buildout.
Shell Company Setup $1.2M
[#2] Initial legal/entity setup, seeded office leases and accounting systems for cover employers and grant laundering.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $113.0M/yr
Influence Publication And Disinfo $37.5M/yr
[#6, #7, #21, #23] Journal/editorial influence, peer-review control, social-media ops, seeded op-eds, grant-level alternative research funding, and takedown/remediation capacity.
Facilities Maintenance $27.8M/yr
[#3, #4, #11, #12, #19] Ongoing telescope/site operations, instrument maintenance, compute/storage admin, secure ops center operations, and energy/cooling/utilities for HPC and observatories.
Staff Wages $15.0M/yr
[#1, #5, #17] Embedded astrophysicists/data engineers/managers and cyber specialists (salaries/benefits) plus ~25% lifecycle overhead applied to personnel budget.
Telescope Time Funding $11.0M/yr
[#10] Long-duration funding and program purchases to secure or block observing time on major international facilities.
Research And Monitoring $7.8M/yr
[#13, #16] Theoretical/metamaterials detection R&D and internal red-team plausibility/audit testing.
Cover Story And Legal $6.2M/yr
[#2, #8, #22] Ongoing shell company overhead, legal/lobbying retainer costs, and containment reporting/administrative bureaucracy.
Diplomacy And Covert Liaison $5.5M/yr
[#15] Yearly covert liaison, diplomacy, travel and small-scale influence with national agencies.
Logistics And Transport $2.2M/yr
[#20] Travel, conference sponsorship, and logistic movement for planted staff and influence operations.
Supplies And Consumables $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $113.0M/yr
87.0% probability / year
Normal year with no major exposure or large-scale incident; steady-state operations and monitoring continue.
no_leak no_breach routine_operations
🚨 Minor Incident $133.0M/yr
10.0% probability / year +$20.0M vs baseline
Localized leak or limited independent detection requiring takedowns, targeted buyouts, emergency PR and modest use of contingency funds.
small_data_leak independent_paper_pursued
🚨 Major Breach $613.0M/yr
2.0% probability / year +$500.0M vs baseline
Wide public exposure or coordinated independent verification forcing major litigation, large buyouts, reserve spending and rapid global action.
published_confirmatory_observations major_leak multi-jurisdiction_litigation
🚨 Political Exposure $263.0M/yr
1.0% probability / year +$150.0M vs baseline
Governmental attention or international political escalation requiring high-level diplomacy, covert payments to agencies, and significant one-off expenditures.
government_inquiry space_agency_involvement
👥 Personnel 61 total
Role Count Notes
Embedded Research Personnel (Astrophysicists / Data Engineers / Managers) 45 [#1] Midpoint of analyst range (30–60) consistent with the personnel cost estimate used in staff_wages (~$7.2M/yr at ~$160k loaded average).
Cyber Operations / Data-Forensics Specialists 16 [#5] Midpoint staffing consistent with cyber recurring cost (~$4.8M/yr) at an assumed loaded cost per specialist (~$300k).
📋 Confidence Notes
Analyst notes provide detailed line items and ranges but many categories (reserves, countermeasures, superluminal-equivalent hardware) are order-of-magnitude estimates; midpoints were used to produce totals, giving moderate confidence but substantial tail risk.
← SCP-7633 ↑ All SCPs SCP-7635 →