SCP-7638
Neutralized
~
medium confidence
SCP-7638
Expected annual
$210K
One-time setup
$212K
Annual recurring
$208K
Personnel
2.0
Estimated one-time setup and contingency funding of $211,750 driven by reserve funds, preservation case and research setup; recurring annual costs of $213,700 driven primarily by staff wages, legal/cover-story retainer, and emergency-readiness/monitoring.
One-Time Capital Costs
Total: $212K
Annual Recurring Costs
Total: $208K/yr
Cost Scenarios
📊
Baseline
(baseline)
$208K/yr
Normal uneventful year with routine monitoring, minimal research, and scheduled maintenance.
no incidents
routine inspections
scheduled consumables replacement
🚨
Minor Incident
$234K/yr
One-off relocation or research deployment with specialist consult and moderate emergency activation.
relocation for research
specialist consultation required
small-scale emergency activation
🚨
Major Reactivation
$364K/yr
Unexpected reactivation/degradation requiring rapid high-security recontainment, emergency procurement, and possible external contracts.
unexpected reactivation
decomposition causing biohazard
containment breach requiring high-security transfer
Personnel
2.0 total
| Role | Count | Notes |
|---|---|---|
| Security Officer / MTF Agent | 1.5 | [#5] Roving security and on-call guard coverage (1.0–2.5 FTE equivalent), included in staff wage estimate. |
| Containment Technician / Curator | 0.2 | [#6] Periodic inspections, logging, sample handling (~0.1–0.3 FTE) included in staff wage estimate. |
| Research Scientist (fractional) | 0.1 | [#7, #8] Fractional research support for sample analysis coordination and imaging oversight; nominal FTE included in staff wages. |
| Administrative Staff | 0.2 | [#16, #20] Part-time admin/IT support for cataloging, audits and petty administrative tasks; included in staff wages. |
Confidence Notes
Analyst notes provide detailed line-item ranges for equipment, research and staffing, enabling a reasoned estimate, but many items (per-event transport, specialist consults, emergency activation and reserve needs) are event-driven and uncertain, so confidence is medium.