SCP-7666 Unknown ? low confidence
SCP-7666
Expected annual
$173.1M
One-time setup
$153.8M
Annual recurring
$170.8M
Personnel
340
Estimated one-time establishment costs are large (~$154M) driven by site hardening, vehicle/aircraft acquisition, and reality-anchor R&D; recurring annual costs are dominated by personnel, contingency/reserve funds, diplomatic/bribery budgets and program overhead (~$171M/yr).
🏗️ One-Time Capital Costs Total: $153.8M
Facilities $65.5M
[#1, #4, #9, #11, #12] Expanded site construction/hardening, power capacity upgrades, secure transit access buildouts, medical facility fit-out, and containment module buildout.
Equipment $58.8M
[#2, #6, #8, #10, #19, #20] Initial geotechnical sensor/grid purchase, MTF vehicles & kits, specialized cross-dimensional sensors, PPE stockpile & R&D kits, vehicles/aircraft acquisition, and drone/robot fleets.
Initial Research And Lab Setup $29.0M
[#3, #21] Reality-anchor / thaumaturgic containment R&D and sample-processing / secure laboratory buildout.
Hazmat Setup $500K
[#26] One-time hazardous-materials disposal and secure incineration / decon setup.
🔄 Annual Recurring Costs Total: $170.8M/yr
Contingency Fund $50.0M/yr
[#23] Standby breach-response reserve for emergency deployments, escalation munitions, contractor surge and rapid hazard pay (classified contingency pool).
Staff Wages $39.9M/yr
[#5, #7, #6, #11, #19, #29] Salaries and fully-loaded personnel costs for security officers, research/scientific staff, MTF operators, medical staff, pilots/aviation crews, and recruitment/retention-related payroll premiums (aggregated).
Program Overhead $20.0M/yr
[#25] Classified program overhead, insurance, off-books slush funds and contractor premiums for plausible deniability.
Logistics And Transport $11.2M/yr
[#6, #9, #19] MTF operations & training operations, interdimensional transit operations, and vehicle/aircraft operational costs (fuel, maintenance, medevac).
Diplomatic Payments $10.0M/yr
[#14] Bribery/tribute/liaison payments to demonic power structures, gifts, and negotiated concessions to maintain stability.
Economic Intervention $6.0M/yr
[#18] Programs to run/neutralize casino-like operations, undercover audits, asset seizures and economic containment measures.
Cover Story And Legal $5.0M/yr
[#15] Off-book cover-up, legal retainers, municipal liaison and record obfuscation budgets.
Research And Monitoring $4.4M/yr
[#3, #8, #21] Reality-anchor calibration/maintenance, sensor licensing & calibration, and sample-processing lab operations and research monitoring.
Intelligence Ops $4.0M/yr
[#13] Recruiting and running covert assets, agent handlers, clandestine operations inside Undervegas, and extraction support.
Policy Research $3.0M/yr
[#28] Long-term sociological/economic experiments and containment policy research projects.
Personnel Premiums $3.0M/yr
[#29] Recruitment, retention, hazard pay premiums and signing bonuses to staff high-risk roles.
Facilities Maintenance $2.6M/yr
[#2, #4, #12] Ongoing geotechnical system maintenance, power infrastructure maintenance & fuel-related upkeep, and containment module upkeep.
Humanitarian Resettlement $2.5M/yr
[#24] Budgeting for extraction, debriefing, temporary housing, compensation and relocation of baseline humans discovered in Undervegas.
Supplies And Consumables $2.0M/yr
[#10, #30] PPE replenishment, decon consumables, and general day-to-day consumables (food, water, uniforms, small parts).
Public Relations And Fabrication $1.5M/yr
[#16] Media manipulation, falsified tourism/economic data, and public-facing narrative management.
Medical Operations $1.5M/yr
[#11] Ongoing medical, trauma, burn and psychological care operations, supplies and pharmaceuticals.
Cybersecurity $1.2M/yr
[#17] Cyber and financial controls to police cross-reality commerce and block anomalous currency flows.
Training And Drills $1.0M/yr
[#22] Ongoing specialized training, exercises, rotation costs and travel for field teams.
Cultural Programs $800K/yr
[#27] Translation teams, cultural analysts and archiving to understand demonic socio-political structure.
Drone Maintenance $600K/yr
[#20] Maintenance, retrieval and spare parts for drone and robotic exploration fleets.
Waste Management $600K/yr
[#26] Ongoing hazardous waste disposal, incineration runs, decon waste handling and regulatory cover costs.
Cost Scenarios
📊 Baseline (baseline) $170.8M/yr
82.0% probability / year
Normal operational year with no major breaches; routine containment, diplomacy, and program maintenance.
no major anchor failures diplomatic status quo maintained no large-scale breaches
🚨 Minor Incident $175.8M/yr
15.0% probability / year +$5.0M vs baseline
Localized breach or spillover requiring emergency deployments, limited infrastructure repairs and short-term surge staffing.
small breach localized anchor drift pit-boss skirmish
🚨 Major Breach $230.8M/yr
2.0% probability / year +$60.0M vs baseline
Significant containment failure or coordinated offensive requiring large-scale military/contractor response, infrastructure rebuild and large contingency drawdown.
anchor failure city-scale breach major Pit Boss conflict
🚨 Political Exposure $195.8M/yr
1.0% probability / year +$25.0M vs baseline
Public/unintentional exposure or legal/political escalation forcing heavy PR, legal settlements, and extensive off-book mitigation.
media leak municipal investigation overt civilian casualties
👥 Personnel 340 total
Role Count Notes
Security Officer 200 [#5] Perimeter, armed guard and dog-unit staffing (24/7 coverage) represented in security wage totals.
MTF Agent 50 [#6] Dedicated Special Response / Mobile Task Force personnel for raids, interdiction and extra-dimensional missions; wages aggregated in staff_wages.
Research Scientist 50 [#7] Paranormal researchers, demonologists, translators and analysts; salaries included in staff_wages.
Medical Officer 10 [#11] Medical, trauma and psychological care staff to staff burn units and long-term care; portion of costs in medical_operations and staff_wages.
Engineer / Maintenance 10 [#2, #4, #19] Engineers and maintenance crews for geotechnical systems, power infrastructure and vehicle/aircraft maintenance.
Administrative Staff 20 [#15, #16, #25] Administrative, legal-liaison, PR and finance personnel supporting cover story, legal and overhead operations.
📋 Confidence Notes
Estimates come from broad analyst ranges; largest uncertainties are the technical requirements and cost of any reality-anchor solution, the eventual scale of diplomatic/bribery programs, and contingency sizing — all of which could shift budgets by orders of magnitude.
← SCP-7665 ↑ All SCPs SCP-7667 →