SCP-7674 SAFE ~ medium confidence
SCP-7674
Expected annual
$3.0M
One-time setup
$11.3M
Annual recurring
$2.9M
Personnel
21
Initial one-time setup is approximately $11.35M driven primarily by large-scale amnestic/cover campaigns and research/setup costs; recurring annual costs are about $2.91M/yr driven by staff wages, ongoing research/monitoring, and information-control (legal/PR) operations.
🏗️ One-Time Capital Costs Total: $11.3M
Initial Amnestics Campaign $4.0M
[#11] Initial mass amnestic treatments (2,000 people × $2,000 average per treatment) to purge immediate witnesses.
Large Scale Memory Purge $4.0M
[#12] Large-scale regional memory purge and cover campaign to hide location and purge provincial memory (midpoint estimate).
Initial Research And Lab Setup $1.0M
[#18] Specialized research equipment and instrumentation (pre-2013 compatible probes, analog rigs) for anomaly study.
Controlled Experiments Budget $1.0M
[#24] Project budget for controlled exposure experiments (initial phase instrumentation, participant stipends, safety teams).
Contingency Reserve $500K
[#25] Contingency / escalation reserve for emergency amnestics, PR or legal settlements (initial reserve).
Facilities $310K
[#1, #2, #3, #6] Site acquisition/compensation, classroom containment retrofit, HVAC/isolation work, and secure on-site staging/room structural buildout.
Legal Retainers Initial $200K
[#13] Initial legal retainers and local counsel retainer to establish/maintain cover story.
Family Outreach $150K
[#23] Initial outreach/hush payments/compensation and supervised reunification or recruitment of relatives (ethical/operational actions).
Relocation Compensation $75K
[#15] Relocation and compensation for displaced students/staff (temporary classrooms, transport, teacher compensation).
Equipment $35K
[#4, #5] Purchase & installation of pre-2013 analog monitoring suite and redundant non-digital intrusion-detection hardware.
Training Initial $25K
[#21] Initial SOP development and training program development for containment response.
Backup Power Purchase $20K
[#17] Onsite generator purchase and hookup for external monitoring/HVAC/security systems.
Language Consultants Initial $20K
[#28] Initial hire of language/cultural consultants and local liaison specialists.
Archive Vault Setup $15K
[#22] Secure film/paper vault and climate-controlled cabinets for analog record preservation.
🔄 Annual Recurring Costs Total: $2.9M/yr
Staff Wages $1.2M/yr
[#7, #8, #9, #10] On-site security (9 guards), containment researchers (4) and technicians (2), medical/psychological support and field amnestic team salaries/benefits.
Research And Monitoring $1.2M/yr
[#18, #21, #24, #29] Ongoing experimental program funding (extension of research equipment/projects), training refreshers, and recurring monitoring / re-purge budget for new witnesses.
Cover Story And Legal $160K/yr
[#13, #14, #28] Ongoing legal retainers, public relations/disinformation and social-media suppression, and local liaison consultant retainer.
Long Term Personnel Benefits $125K/yr
[#26] Pensions, retention bonuses and hazard pay premiums for long-term personnel retention.
Supplies And Consumables $75K/yr
[#19] Film stock, analog media, reagents, PPE, batteries, disposable medical supplies, archival supplies.
Logistics And Transport $60K/yr
[#20] Field vehicles, secure couriers for physical media/samples, travel for specialists and shipping analog equipment.
Facilities Maintenance $25K/yr
[#16, #22] Utilities, site upkeep/janitorial, and archive/vault maintenance.
Waste Disposal $15K/yr
[#27] Biohazard waste disposal, contaminated PPE and secure destruction of analog media as required.
Backup Power Fuel $10K/yr
[#17] Annual fuel, testing and maintenance costs for backup generator.
Cost Scenarios
📊 Baseline (baseline) $2.9M/yr
89.0% probability / year
Normal operational year with no major incidents; routine monitoring, staffing, and periodic re-amnestication as budgeted.
no_incident routine_witness_management
🚨 Minor Incident $3.7M/yr
10.0% probability / year +$800K vs baseline
Localized leak or discovery requiring a targeted emergency amnestic sweep, extra PR/legal response, and travel for field teams.
localized_witnessing unauthorized_photos local_media_interest
🚨 Major Breach $8.9M/yr
1.0% probability / year +$6.0M vs baseline
Significant exposure that forces a broad regional purge and extended legal/PR campaign.
widespread_public_exposure investigative_journalism large_number_of_witnesses
👥 Personnel 21 total
Role Count Notes
Security Officer / MTF Agent 9 [#7] 24/7 on-site guards (3 per shift, overlap/leave) as specified in notes.
Research Scientist 4 [#8] Dedicated anomaly researchers to run experiments and coordinate with central labs.
Technician / Maintenance 2 [#8] Technical staff to maintain non-digital systems and process analog recordings.
Field Amnestic Team 4 [#10] Mobile team to administer amnestics, coordinate memory purges, and handle witnesses (staffing sized to match budget).
Medical Officer / Psychologist 2 [#9] Onsite/consulting medical and psychological support for post-exposure care, amnestic administration oversight and trauma counseling.
📋 Confidence Notes
Line items are well-specified in the analyst notes (personnel, engineering, and amnestic costs) so totals are reasonably grounded; large uncertainties remain around scale decisions (targeted vs province-wide purge), frequency of re-amnestication, and long-term research scaling, producing a medium confidence rating.
← SCP-7673 ↑ All SCPs SCP-7675 →