SCP-7676 — SCP-7676 | Cost Breakdown

Read on SCP Wiki ↗

SCP-7676 Memetic ? low confidence

SCP-7676

Expected annual

$17.3M

One-time setup

$54.5M

Annual recurring

$16.2M

Personnel

Up-front one-time buildout and secure-AI development dominate capital costs (~$54.6M), while annual operations are driven by specialized Null-Engram staff wages, AI/automation maintenance, legal/PR, and contingency replenishment (~$16.18M/yr).

🏗️ One-Time Capital Costs Total: $54.5M

Facilities $17.0M

[#1, #2] Land purchase/lease and hardened containment construction (bunkers, reinforced structures, buffer zone).

Ai Mediation Platform $6.0M

[#5] Design and hardening of sandboxed AI mediators, secure OS/hardware roots, initial development and certification.

Contingency Insurance Fund $5.0M

[#29] Contingency/catastrophic-loss fund for unexpected large-scale incidents or facility loss.

Automation And Robotics $3.5M

[#7] Autonomous ground vehicles, conveyor systems, robotic manipulators and sterile isolated interfaces initial purchase and installation.

Equipment $3.0M

[#6, #9] Air-gapped compute hardware, secure datacenter, tamper-evident racks, Faraday shielding, and sensor packages (seismic/thermal/chemical) initial procurement.

Mtf Procurement Initial $3.0M

[#11] Initial Mobile Task Force procurement tranche for civilian Null-Engram candidates (capture/logistics/cover operations).

Conscription Compensation Initial $3.0M

[#13] Initial compensation/hush-money and settlement payments to conscripts/families (initial tranche).

Legal Reserve $3.0M

[#21] One-time litigation/settlement reserve for anticipated legal liabilities.

Decommissioning Fund $3.0M

[#28] Fund set aside for eventual safe dismantlement and irreversible destruction of materials.

Initial Research And Lab Setup $1.8M

[#15, #22] On-site medical equipment setup and initial R&D/memetic-countermeasure lab buildout and instruments.

Power Infrastructure $1.5M

[#3] Diesel generators, ATS, large UPS arrays, 30–90 day fuel/reserve tanks and installation.

Emergency Response Reserve $1.5M

[#26] Reserve for rapid-deployment containment, mobile lockdown units, emergency supplies and destruction payloads.

Secure Transport Fleet $800K

[#17] Purchase and armor fit-out for armored biohazard vehicles (fleet purchase).

Hvac Systems $750K

[#4] Negative-pressure HVAC, HEPA/chemical filtration, zoned containment HVAC installation.

Memetic Proof Interfaces $750K

[#8] Custom non-visual/non-audio interfaces, filtered displays, hardware development and certification.

Records Fabrication Initial $500K

[#14] Initial costs to fabricate identities, falsify records, and related cover activities.

Screening And Onboarding Initial $450K

[#12] Initial psychological, medical, legal screening and onboarding costs for recruit cohort.

🔄 Annual Recurring Costs Total: $16.2M/yr

Staff Wages $4.8M/yr

[#10] Null-Engram personnel salaries, hazard pay, benefits for ~30 on-site staff (fully loaded).

Research And Monitoring $1.5M/yr

[#22] Ongoing memetic countermeasure R&D, experiments, and restricted lab operations.

Ai Mediation Platform Maintenance $1.0M/yr

[#5] Updates, adversarial audits, monitoring, security patching and validation of mediation AIs.

Mtf Procurement Ops $1.0M/yr

[#11] Ongoing covert procurement/capture operations, surveillance, extraction and black-ops logistics.

Contingency Replenishment $1.0M/yr

[#29] Annual replenishment/top-up for contingency/catastrophic-loss fund.

Forensic Denial And Pr $750K/yr

[#20] Ongoing disinformation, PR management, payments to local officials, and rapid-response cover operations.

Spare Parts And Contingency $600K/yr

[#24] Spare robotics/electronics parts, filters, seals, batteries and rapid-procurement contingency.

Automation Maintenance $500K/yr

[#7] Spare parts, robotics servicing, calibration and emergency repairs for delivery/handling systems.

Conscription Pensions And Benefits $500K/yr

[#13] Ongoing pensions, health benefits, and post-service obligations to reduce whistleblower risk.

On Site Medical $500K/yr

[#15] Regular medical monitoring, psychiatry, emergency readiness, and medical surveillance.

Legal Retainer $500K/yr

[#21] Annual legal retainer and litigation defense costs.

Incineration Services $450K/yr

[#18] Site-19 incineration fuel, technician time, emissions compliance for transfer items.

Facilities Maintenance $400K/yr

[#2] General building and perimeter maintenance, structural repairs, security system upkeep.

Red Team Testing $400K/yr

[#23] Regular adversarial testing and safety audits of AI mediators and containment systems.

Power Infrastructure Maintenance $300K/yr

[#3] Fuel, generator maintenance contracts, UPS maintenance and periodic refueling/testing.

Compute Maintenance $300K/yr

[#6] Maintenance, replacement cycles, secure backups, and vault storage operating costs.

Utilities And Data Archival $250K/yr

[#25] Secure high-bandwidth communications, satellite uplink, encrypted archival and cold-storage for logs.

Screening And Onboarding Replacements $200K/yr

[#12] Annual replacement screening/training costs for turnover of Null-Engram personnel.

Records Fabrication Ongoing $200K/yr

[#14] Ongoing identity maintenance, bribery, and record manipulation costs.

Emergency Response Readiness $200K/yr

[#26] Maintaining rapid-deployment teams, emergency fuel/supplies and readiness drills.

Hvac Maintenance $150K/yr

[#4] Filter replacements, inspections, negative-pressure verification, repairs.

Ppe And Decon $150K/yr

[#19] PPE replacement, decon supplies and medical surveillance for Site-19 handlers.

Auditing And Vetting $150K/yr

[#27] Internal audits, polygraph/neurological retests, clearance renewals and background reinvestigations.

Secure Transport Maintenance $120K/yr

[#17] Vehicle maintenance, driver training refreshers, and upkeep for armored biohazard fleet.

Memetic Interface Maintenance $100K/yr

[#8] Calibration, upgrades, and certification of memetic-proof interface hardware.

Sensors Maintenance $100K/yr

[#9] Sensor calibration, replacement, tamper-detection maintenance for multimodal perimeter sensors.

Waste Handling Consumables $60K/yr

[#16] Black body bags, sealed containers, tamper-evident seals and chain-of-custody supplies (monthly throughput).

Supplies And Consumables $0/yr

[]

Logistics And Transport $0/yr

[]

Cover Story And Legal $0/yr

[]

⚡ Cost Scenarios

📊 Baseline (baseline) $16.2M/yr

78.0% probability / year

Normal year with no major incidents; routine operations, maintenance, and planned procurement.

routine_operations no_breach planned_procurement

🚨 Minor Incident $17.7M/yr

20.0% probability / year +$1.5M vs baseline

Localized memetic leak or equipment failure requiring emergency response, temporary increased MTF activity, repairs, and PR/legal work.

localized_memetic_leak equipment_malfunction insider_exposure

🚨 Major Breach $56.2M/yr

2.0% probability / year +$40.0M vs baseline

Significant containment breach with public exposure or wide memetic spread, requiring full emergency containment, large legal settlements, facility rebuild/decommissioning actions and major PR/forensics.

facility_breach widespread_memetic_contagion public_exposure

👥 Personnel 30 total

Role	Count	Notes
Null-Engram Operator / Onsite Staff	24	[#10] Primary operators and on-site personnel meeting Null-Engram criteria (operations, monitoring).
Maintenance / Engineer	3	[#7, #6, #4] Maintain robotics, HVAC, power and compute infrastructure.
Onsite Administration / Site Manager	2	[#10] Limited onsite administration and compliance management.
Medical Officer	1	[#15] On-site medical monitoring and emergency medical readiness.

📋 Confidence Notes

SCP is memetic with many uncertainty ranges in staffing, procurement of Null-Engram civilians, breach probabilities, and discretionary cover/legal spending; estimates use mid-range assumptions but actuals could vary widely.

← SCP-7675 ↑ All SCPs SCP-7678 →