SCP-7683 Unknown ~ medium confidence
SCP-7683
Expected annual
$1.4M
One-time setup
$2.1M
Annual recurring
$1.3M
Personnel
5
Initial setup and contingency reserves total roughly $2.11M one-time; ongoing annual operations are estimated at about $1.32M/yr, driven mainly by staff wages, legal/cover-story costs, IT/security, research, and contingency/insurance.
🏗️ One-Time Capital Costs Total: $2.1M
Facilities $530K
[#6, #20] One-time fit-out for secure evidence storage and a standby containment-ready retrofit reserve.
Contingency Escalation Fund $500K
[#19] One-time reserve to fund rapid escalation from monitoring to active operations (surge staffing, contracts).
Legal Settlements Reserve $500K
[#29] Conservative reserve for potential settlements or large claims by affected families.
Confidential Witness Relocation Reserve $350K
[#15] Reserved budget for temporary relocation/protection, identities and housing when invoked.
Watchlist Database $120K
[#4] One-time secure case-management database development, GIS/link analysis and initial data import/cleanup.
Equipment $95K
[#7, #8, #9] Surveillance hardware, vehicles purchase, and communications equipment purchase.
Data Preservation Initial $15K
[#25] Initial archival and air-gapped media purchase for long-term preservation.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $1.3M/yr
Staff Wages $520K/yr
[#1] Salaries and benefits for a small monitoring team (1 senior lead, 2 field investigators, 1 data/OSINT analyst, 1 admin) plus overhead.
Cover Story And Legal $195K/yr
[#12, #13, #16, #17] Legal retainer and proactive counsel, PR/communications retainers, records-management and FOIA-related legal effort (aggregated).
Research And Monitoring $100K/yr
[#21] Sponsored research, statistical analysis, academic partnerships and pattern analysis work.
Facilities Maintenance $63K/yr
[#6, #24] Recurring evidence storage fees, small office rent, utilities, janitorial and facility upkeep.
It Security Operations $60K/yr
[#5] Hosting, backups, SOC monitoring, vulnerability testing and encryption/access controls for sensitive case data.
Insurance Liability $60K/yr
[#23] Institutional liability, field operation insurance and worker's comp.
Supplies And Consumables $56K/yr
[#3, #26] Per-case forensic/testing budgets, scene consumables, small equipment replacement and PPE replenishment.
On Call Response $45K/yr
[#2] Overtime, emergency travel, per-diem and rapid-deployment costs for field responses.
Victim Family Support $40K/yr
[#14] Family liaison coordinator, counseling referrals and limited per-case assistance.
Community Outreach Grants $40K/yr
[#27] Grants and training to local law enforcement to encourage reporting and data sharing.
International Liaison $40K/yr
[#18] Travel and diplomatic-level coordination costs for international cases and cross-border investigations.
Annual Audit External Review $20K/yr
[#30] Independent audit and program review to justify continued low-level monitoring.
Training And Sop $18K/yr
[#11] Annual investigator training, legal/ethics briefings and scenario exercises.
Psychological Services $12K/yr
[#22] Counseling and resilience programs for investigators.
Logistics And Transport $10K/yr
[#8] Vehicle fuel, routine maintenance and insurance (baseline recurring transport costs).
Data Preservation And Archival $10K/yr
[#25] Recurring archival storage, backups and media refresh for long-term case preservation.
Media Monitoring Osint $10K/yr
[#28] Paid alerts, social-media monitoring and aggregator subscriptions.
Surveillance Maintenance $8K/yr
[#7] Maintenance, replacements and drone hours for surveillance equipment.
Communications Subscriptions $7K/yr
[#9] Encrypted comms subscriptions and radio/service fees.
Background Checks $5K/yr
[#10] Ongoing vetting, periodic security checks and background investigations.
Standby Containment Facility Recurring $0/yr
[#20] Recurring staffing/utility costs for containment only if escalation occurs; baseline set to 0.
Cost Scenarios
📊 Baseline (baseline) $1.3M/yr
90.0% probability / year
Normal year of limited monitoring with no major incidents; routine recurring costs only.
routine monitoring no high-profile incidents no containment escalation
🚨 Minor Incident $1.4M/yr
7.0% probability / year +$80K vs baseline
One high-profile disappearance or public scrutiny event requiring additional legal/PR, one-off lab/forensic surge and emergency deployments.
high-profile media attention single-case litigation or FOIA surge multiple emergency deployments
🚨 Major Escalation $3.0M/yr
3.0% probability / year +$1.6M vs baseline
Situation escalates to require physical containment readiness, witness relocations, large legal settlements and sustained surge staffing/contracts.
evidence warranting containment mass media/political exposure major litigation or multiple relocations
👥 Personnel 5 total
Role Count Notes
Senior Analyst / Program Lead 1 [#1] Oversees monitoring program, case triage and liaison.
Field Investigator / Security Officer 2 [#1] Conducts on-site investigations and rapid response.
Data / OSINT Analyst 1 [#1] Watchlist maintenance, link analysis and open-source monitoring.
Administrative Coordinator 1 [#1] Case-management, scheduling, records and logistics support.
📋 Confidence Notes
Estimates are based on analyst-provided ranges and typical institutional budgeting; many line items have wide ranges and contingent one-time reserves, so totals are approximate.
← SCP-7682 ↑ All SCPs SCP-7684 →