SCP-7724 Euclid ~ medium confidence
SCP-7724
Expected annual
$231K
One-time setup
$647K
Annual recurring
$220K
Personnel
3
Total one-time setup costs are moderate-to-high ($647,000) driven primarily by optional specialized research and possible micro-scale containment infrastructure; recurring annual costs are modest ($219,500/year) driven by staff wages, HR/medical support, and consumables.
🏗️ One-Time Capital Costs Total: $647K
Facilities $212K
[#4, #12] Height-adjustable workstation refit and potential long-term micro-scale containment infrastructure construction.
Specialized Research Program $200K
[#6] One-time program/setup costs for a small (2–3 person) research effort (salaries/consumables/equipment time).
Replacement Hire Reserve $50K
[#10] Reserved fund to recruit and ramp a replacement hire if subject becomes unable to work.
Emergency Micro Containment Kit $30K
[#11] Rapid-response micro-containment kit (sealed miniature enclosures, micro-tools, transport cases).
Automated Speech Monitoring Setup $30K
[#18] Optional automated monitoring setup (one-time) if human audits prove insufficient; privacy/legal overhead expected.
Initial Research And Lab Setup $25K
[#6] Lab buildout and instrumentation to enable specialized biomedical experiments if research initiated.
Contingency Medical Reserve $25K
[#20] One-time contingency reserve for unforeseen medical/safety events (recommended minimum).
Equipment $14K
[#1] Platform footwear (multiple pairs) and professional adjustable stilts purchase and fitting.
Custom Clothing Initial Stock $12K
[#3] Initial stock of ~20 custom outfits sized to subject's dimensions.
Training Rollout One Time $12K
[#7] Development and first-year rollout of mandatory sensitivity/containment training and signage.
Cross Training Program $10K
[#10] One-time cross-training program to prepare replacement personnel.
Legal Consultation Initial $10K
[#15] Initial employment-accommodation and legal counsel to craft policies and compliance measures.
Medical Baseline Workup $8K
[#5] Baseline full physical/imaging/endocrinology and initial diagnostics.
Cover Opsec One Time $5K
[#17] One-time cover/OPSEC budgeting for potential narrative control or memetic filters.
Data Handling Setup $4K
[#14] Secure record-keeping and incident-reporting tooling setup (software/forms).
🔄 Annual Recurring Costs Total: $220K/yr
Staff Wages $150K/yr
[#6, #8] Ongoing partial salary allocation for containment oversight: research oversight, security, and administrative coverage.
Facilities Maintenance $10K/yr
[#4, #12] Annual adjustments/repairs for height-adjustable furniture and maintenance of any micro-scale infrastructure.
Hr Administration $10K/yr
[#8] HR casework, investigations, record-keeping, and disciplinary administration for policy violations.
Contingency Recruitment $10K/yr
[#10] Amortized/reoccurring recruitment and onboarding costs for replacement personnel over time.
Custom Clothing Replacement $6K/yr
[#3] Recurring cost for replacement/customization of miniaturized garments (baseline moderate replacement cadence).
Productivity And Accommodation $6K/yr
[#19] Accommodation stipend and productivity backfill costs due to equipment/clothing/stilt use.
Training Refresher $5K/yr
[#7] Annual refresher training to maintain the 'no height-joke' containment culture.
Cover Story And Legal $4K/yr
[#15, #17] Ongoing legal counsel and small OPSEC/cover costs for internal communications and incident responses.
Compliance Audit $4K/yr
[#18] Periodic human audits, staff surveys, and anonymous reporting investigations to ensure policy compliance.
Research And Monitoring $3K/yr
[#5] Ongoing medical monitoring (serial biometrics, periodic imaging, specialist consults) in a baseline year.
Footwear And Stilt Maintenance $3K/yr
[#2] Periodic maintenance, padding replacement, safety inspections, and rotation of footwear/stilt pairs.
Counseling $3K/yr
[#9] Ongoing counseling and EAP sessions for subject and staff.
Supplies And Consumables $2K/yr
[#13] Laundry for doll clothes, replacement straps/pads, adhesives, sewing supplies, and small consumables.
Insurance Premium Adjustment $2K/yr
[#16] Annual increase in insurance/liability premiums due to anomalous employee risk.
Data Handling Maintenance $1K/yr
[#14] Annual maintenance and minor updates for secure documentation systems and incident reporting tools.
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $220K/yr
81.0% probability / year
Normal uneventful year with policies enforced and only routine monitoring and maintenance costs.
no_major_incidents policy_compliance routine_monitoring
🚨 Minor Incident $234K/yr
15.0% probability / year +$15K vs baseline
Occasional policy lapse(s) leading to a localized incident: increased HR casework, counseling, and accelerated clothing replacement.
staff_joke_incidents disciplinary_actions increased_clothing_replacement
🚨 Major Research Initiation $420K/yr
3.0% probability / year +$200K vs baseline
Decision to commence an active biomedical research program into mechanism/reversal, triggering one-time program setup and elevated research spending.
decision_to_research experimental_protocols specialized_staffing
🚨 Catastrophic Shrinkage Micro Containment $520K/yr
1.0% probability / year +$300K vs baseline
Uncontrolled shrinkage necessitating emergency response, activation/purchase of advanced micro-containment infrastructure and intensive medical intervention.
uncontrolled_shrinkage emergency_medical_intervention micro_containment_deployment
👥 Personnel 3 total
Role Count Notes
Research Scientist 1 Oversight and containment-related research; salary allocation included in staff_wages.
Security Officer / MTF Agent 1 Site security/escort duties for subject; partial salary allocation included in staff_wages.
Administrative Staff 1 HR and administrative support for training, record-keeping, and incident handling; salary allocation included in staff_wages.
📋 Confidence Notes
Many line items are well-scoped (footwear, training, clothing, HR), but optional high-cost items (specialized research, micro-containment) have wide ranges and depend on policy compliance, so overall cost estimates have moderate uncertainty.
← SCP-7722 ↑ All SCPs SCP-7725 →