← SCP Cost Explorer Read on SCP Wiki ↗
SCP-7739 Safe ~ medium confidence
SCP-7739
Expected annual
$471K
One-time setup
$708K
Annual recurring
$464K
Personnel
5
One-time startup capital of approximately $707,500 for chamber buildout, equipment, and contingency; recurring operating costs about $463,600/year driven mainly by personnel wages, utilities/environmental control, research/testing, and administrative/cover-story overhead.
🏗️ One-Time Capital Costs Total: $708K
Facilities $250K
[#1] Containment chamber construction and habitat retrofit to emulate a small temperate-forest patch, including airlocks, hoof-friendly flooring, sealed walls/floors and observation windows.
Equipment $145K
[#2, #3, #4, #5, #19] HVAC/environmental control install, backup generator + UPS, security/access control installation, initial NVR/server for monitoring, and specialized transport crate.
Escalation Contingency $125K
[#27] Reserve fund held specifically for rapid containment upgrades and escalation (additional barriers, quarantine space, staffing).
Liability Reserve $100K
[#22] One-time liability/reserve fund for accidents, emergency escalation, or unplanned containment upgrades.
Initial Research And Lab Setup $57K
[#15, #24, #25] Basic wet-lab bench setup and instruments, research-grade environmental sensors, and -80°C freezer for sample archiving.
Legal And Permit Setup $10K
[#20] Initial legal, permit, and cover-story setup (permits, filings, front-organization establishment).
Personnel Medical Startup $5K
[#10] Initial personnel medical screening and pre-employment vaccination series startup costs.
Initial Plants $5K
[#12] Initial planting and habitat botanical procurement to establish the enclosure flora.
Composting Setup $4K
[#14] Secure composting setup for soil/organic waste handling.
Training Startup $4K
[#23] Initial staff training courses and drills for animal handling and containment protocols.
Incident Response Kit $2K
[#26] Initial incident response kit and emergency medical supplies (sedatives, spill kits, first aid).
🔄 Annual Recurring Costs Total: $464K/yr
Staff Wages $248K/yr
[#6, #7, #8, #9] Full-time animal/containment technician, contracted veterinary retainer, pro-rated research staff (PI/tech allocation), and security personnel coverage.
Administrative Overhead $60K/yr
[#28] Site-level administrative overhead, pro-rated security center costs, and additional indirect administrative expenses (estimated 20–40% of operations).
Research And Monitoring $44K/yr
[#15, #16, #25, #30] Lab consumables and reagents, periodic molecular/genetic/pathology testing, sample storage/offsite archival, and curation/testing budget for anomalous organic outputs.
Cover Story And Legal $25K/yr
[#20, #21] Annual legal/PR retainer, cover-story maintenance, FOIA/press handling, and information-security monitoring for leaks.
Supplies And Consumables $20K/yr
[#11, #12, #13, #17] PPE and decontamination supplies, ongoing botanical maintenance/propagation, consumable diet supply, and behavioral enrichment materials.
Facilities Maintenance $17K/yr
[#2, #3, #25, #24, #28] HVAC/electrical for environmental control, backup generator fuel & maintenance, freezer electricity, sensor calibration, and basic facility maintenance/utilities share.
Documentation And Compliance $12K/yr
[#29] Record-keeping, experiment approvals, ethics reviews, and compliance labor or outsourced documentation.
Logistics And Transport $11K/yr
[#18, #19] Monthly visitor program operations (vetting, escort, PPE, transport) and occasional transfer/transport staffing and vehicle use.
Personnel Medical Program $10K/yr
[#10] Annual zoonosis surveillance, follow-up screening, and occupational health program costs.
Surveillance Storage $6K/yr
[#5] Ongoing secure encrypted storage and offsite backups for continuous video/audio monitoring.
Insurance Admin $6K/yr
[#22] Annual insurance and administrative costs related to liability and contingency administration.
Training $2K/yr
[#23] Annual refresher training and drills for staff.
Waste Disposal $2K/yr
[#14] Annual disposal/incineration or secure handling costs for soil and organic waste.
Security System Maintenance $1K/yr
[#4] Maintenance and monitoring costs for door controls, biometric locks, alarms and cameras.
Incident Response Resupply $600/yr
[#26] Annual resupply of emergency medical materials, sedatives, and spill kits.
⚡ Cost Scenarios
📊 Baseline (baseline) $464K/yr
91.0% probability / year
Normal year with cooperative behaviour, scheduled research, and routine operations; no containment incidents.
routine operations scheduled research monthly visitor
🚨 Minor Incident $489K/yr
8.0% probability / year +$25K vs baseline
Small containment incident (localized plant overgrowth, minor soil escape, or an animal health event) requiring cleanup, extra testing, and temporary staffing overtime.
localized plant spread acute veterinary care extra decontamination
🚨 Major Breach $964K/yr
1.0% probability / year +$500K vs baseline
Significant containment breach or public exposure requiring rapid quarantine expansion, major upgrades, emergency research, legal action, and possible relocation of the enclosure.
public exposure uncontrolled anomalous spread major health/safety incident
👥 Personnel 5 total
Role Count Notes
Animal/Containment Technician 1 [#6] One dedicated full-time technician for daily feeding, cleaning, husbandry and direct containment care (salary included in staff_wages).
Research Scientist (PI, pro-rated) 1 [#8] Project PI allocation (pro-rated FTE); cost included in staff_wages as shared/reduced FTE.
Lab Technician (pro-rated) 1 [#8] Lab tech time allocated (pro-rated FTE) for sample handling and experiments; cost included in staff_wages.
Security Officer / MTF Agent 2 [#9] Combined coverage equivalent of two security personnel to provide site escort and routine security (rotational shifts, total headcount coverage included in staff_wages).
Veterinary Support (contract) 0 [#7] Veterinary support is contracted/part-time (retainer included in staff_wages); not counted as full-time on-site headcount.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges allowing reasonable point-estimates, but several items (admin overhead, contingency reserves, and how many FTEs are shared across projects) are approximate, so confidence is medium.
← SCP-7738 ↑ All SCPs SCP-7740 →