SCP-7744 Unknown ? low confidence
SCP-7744
Expected annual
$2.9M
One-time setup
$3.5M
Annual recurring
$2.9M
Personnel
17
Upfront build-out and containment retrofits are roughly $3.46M; major drivers are property purchase/retrofit, wet-lab setup, high-end electrophysiology and compute hardware, and contingency reserves. Annual operations are roughly $2.89M/year driven by staff wages, long-term research program funding, data/compute operations, and consumables.
🏗️ One-Time Capital Costs Total: $3.5M
Facilities $762K
[#1, #2, #3] Property purchase/title/legal cover-up, structural retrofit and containment build-out.
Legal Reserve $500K
[#26] One-time reserve fund for potential litigation/contingency settlements.
Emergency Escalation Reserve $500K
[#27] One-time reserve to purchase/mobilize mobile containment assets or rapid transport capability.
Initial Research And Lab Setup $475K
[#12] On-site wet lab and BSL compliance (wet bench, biosafety cabinet, microscopes, cold storage, BSL adjustments).
Electrophysiology Hardware $350K
[#9] High-channel EEG/MEA/Neuropixels-equivalent rigs, amplifiers, specialized probes and insertion hardware.
Servers And Storage $150K
[#11] Initial on-site servers, on-prem storage and compute hardware for data capture and processing.
Hvac Install $120K
[#8] Precision environmental control installation, redundant HVAC and filtration upgrades.
Backup Power Hardware $100K
[#6] UPS and backup generator hardware sized for monitoring/HVAC load.
Waste Treatment System $88K
[#4] On-site sterilization/holding tank/autoclave/incinerator purchase and installation.
Shielding And Mitigation $81K
[#19] Faraday cage installation, EM filters, soundproofing and sensory mitigation installation.
Secure It Setup $60K
[#18] Encrypted archival vault set-up, secure communications baseline, classified documentation infrastructure.
Data Archival Vault $60K
[#22] Initial off-site/physical vault and archival infrastructure for long-term dataset preservation.
Plumbing Installation $48K
[#4] One-time dedicated plumbing loop and isolation installation.
Initial Spares Stockpile $40K
[#30] Initial critical spares stockpile (electrodes, filters, seals, pump parts).
Surveillance Install $35K
[#10] CCTV, motion, environmental sensors, alarm integration and on-site consoles.
Electrical Isolation $30K
[#5] Dedicated metering, isolation transformers, lockable panels and tamper protection.
Cryostorage Hardware $30K
[#23] Ultra-low freezers, LN2 systems and sample-tracking set-up.
Training Rollout $30K
[#20] Initial SOP development, personnel training and rollout costs.
Equipment $0
[]
🔄 Annual Recurring Costs Total: $2.9M/yr
Staff Wages $1.2M/yr
[#13, #14] Research staff salaries and on-site security & monitoring staff wages (neuroscientists, computational lead, lab techs, guards, monitoring technicians).
Long Term Research Program $750K/yr
[#24] Dedicated multi-year R&D program budget to attempt replication and extended experiments.
Research And Monitoring $232K/yr
[#7, #8, #9, #10, #11, #12, #21, #22] Energy and utility costs, instrument maintenance/calibration, ongoing data capture/compute/archival ops, wet-lab consumables included here.
Supplies And Consumables $190K/yr
[#16, #30] Electrodes, sterile disposables, tissue media, reagents, PPE and annual spares replenishment.
Administrative Overhead $125K/yr
[#29] Program management, HR, procurement and internal audits for a classified site.
Emergency Response Retainer $100K/yr
[#15] On-call contractor/hazmat/medical retainer for spikes or surgical interventions.
Cover Story And Legal $80K/yr
[#18, #26] Ongoing secure-communications/PR/legal retainer and cover-story maintenance.
Neighbor Mitigation $36K/yr
[#25] Payments, property upkeep, noise/smell mitigation and community management.
Facilities Maintenance $35K/yr
[#6, #8] Routine generator/HVAC maintenance, periodic facility inspections.
Psychological Program $30K/yr
[#28] Regular psychological screening, employee assistance program and occupational health surveillance.
Biohazard Disposal $24K/yr
[#4, #17] Regular hazardous-waste pickup, incineration/chemical neutralization contracts and autoclave consumables.
Training And Drills $15K/yr
[#20] Annual drills, audits and refresher training to maintain readiness.
Backup Power Fuel Maintenance $11K/yr
[#6] Annual fuel and generator maintenance costs.
Containment Spares Replenishment $10K/yr
[#30] Annual replenishment of containment consumables and spare parts.
Cryostorage Maintenance $6K/yr
[#23] LN2 refills and maintenance for cryostorage/sample bank.
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $2.9M/yr
90.0% probability / year
Normal operational year with no major incidents; routine monitoring, research, and maintenance.
routine_operations
🚨 Minor Incident $3.1M/yr
8.0% probability / year +$200K vs baseline
Localized activity spike or small containment/medical event requiring on-call response, limited repairs, and PR/legal work.
activity_spike localized_contamination on-call_medical_response
🚨 Major Breach $3.9M/yr
2.0% probability / year +$1.0M vs baseline
Significant containment breach or escalation requiring emergency mobilization, deployment of mobile containment, large remediation and legal settlements.
breach mobile_containment_mobilization large_legal_liability
👥 Personnel 17 total
Role Count Notes
Research Scientist / Neuroscientist 2 [#13] Senior neuroscientists for experimental design and oversight.
Computational Scientist / Lead 1 [#13] Computational lead for data analysis and ML.
Lab Technician 3 [#12, #13] Wet-lab technicians for assays, sampling and routine maintenance.
Engineer / Maintenance 1 [#6, #5, #21] Electrical/maintenance engineer for generators, electrical isolation and instrument servicing.
Security Officer / MTF Agent 5 [#14] Armed guards for 24/7 physical security (multi-shift staffing).
Monitoring Technician 3 [#10, #14] Operators for continuous surveillance, alarms and data pipelines.
Site Director / Executive Staff 1 [#29] On-site management and classified program oversight.
Administrative Staff 1 [#29] HR/procurement and accounting under secrecy constraints.
📋 Confidence Notes
Many line items are wide ranges and key drivers are uncertain (notably continuous power draw and chosen research scale); contingency/reserve choices strongly affect totals, so estimates are low-confidence.
← SCP-7743 ↑ All SCPs SCP-7745 →