SCP-7752 Unknown ~ medium confidence
SCP-7752
Expected annual
$862K
One-time setup
$260K
Annual recurring
$846K
Personnel
5
Initial capital of approximately $260,000 to build perimeter, shelter and equipment; annual recurring costs ~ $845,500 driven mainly by staff wages, contingency reserve, covert payments, and ongoing monitoring and maintenance.
🏗️ One-Time Capital Costs Total: $260K
Equipment $157K
[#4, #5, #6, #7, #8, #9, #20, #21, #22, #23] Vehicle purchase, remote surveillance array, intrusion sensors, secure comms hardware, backup generator/solar array, PPE, seismic/geophysical sensors, biohazard initial stock, hazard cleanup materials, and non-lethal/restraint kit.
Facilities $69K
[#1, #2] Perimeter fence construction and guard booth/site shelter (foundations, gate, signage, insulated booth with HVAC and basic utilities).
Environmental Assessments $25K
[#16] Wetland impact assessments, surveys and mitigation plans required prior to construction.
Cover Story Initial $9K
[#17] Initial cover-story implementation costs (signage fabrication, fake records, initial controlled leaks).
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $846K/yr
Contingency Reserve $500K/yr
[#28] Reserve fund for catastrophic escalation (large-scale quarantine, evacuation, containment breach response).
Staff Wages $119K/yr
[#3, #12, #13] Security staffing (3 local guards), dedicated researcher salary allocation (part-time), cultural/translator allocation.
Covert Liaison And Payments $50K/yr
[#18] Local government/covert liaison payments and bribery contingency budget.
Administrative Overhead $30K/yr
[#30] Opportunity cost / administrative overhead (program manager, accounting, procurements, insurance).
Logistics And Transport $21K/yr
[#4, #11] Vehicle fuel, insurance, routine maintenance and researcher travel/per diem for mandated bimonthly visits.
Research And Monitoring $19K/yr
[#5, #6, #20, #26, #7] Surveillance, intrusion sensor upkeep, seismic/geophysical monitoring maintenance, data storage & analysis, and secure comms service subscriptions.
Cover Story And Legal $16K/yr
[#17, #19] Ongoing cover-story PR costs and legal counsel/records management retainer.
Capital Replacement Reserve $15K/yr
[#29] Long-term maintenance & amortized replacement set-aside for fence, electronics, vehicles, and buildings.
Supplies And Consumables $13K/yr
[#9, #15, #21, #22] PPE replenishment, food/clothing/upkeep supplies for SCP-7752-A, biohazard replenishment supplies, hazard cleanup replacements.
Medical And Emergency Retainer $12K/yr
[#10] Standing agreement retainer with local hospital/medevac and quarterly drills.
Therapy And Interaction Program $12K/yr
[#14] Ongoing therapy/persuasion program costs (psychologist, materials, training for interaction protocols).
Archive Research $12K/yr
[#24] Archive and historical research (AOOA records, historians, translation of colonial-era documents).
Facilities Maintenance $10K/yr
[#2, #8] Annual maintenance for guard booth/site shelter and backup power fuel & generator/solar maintenance.
Vetting And Background Checks $6K/yr
[#25] Site security vetting, background checks, periodic polygraphs/psych evals for guards and contractors.
Training And Drills $6K/yr
[#27] Regular training for hazard response, cultural interaction, and PPE usage including trainers and simulation materials.
Environmental Compliance Monitoring $5K/yr
[#16] Ongoing compliance monitoring and reporting following initial environmental assessments.
Cost Scenarios
📊 Baseline (baseline) $846K/yr
94.5% probability / year
Normal year with routine visits, maintenance, and no major incidents.
no incidents scheduled maintenance bimonthly researcher visits
🚨 Minor Incident $920K/yr
5.0% probability / year +$75K vs baseline
Localized incident (medical exposure, small collapse, vandalism) requiring emergency response, temporary repairs and investigations.
medical exposure minor structural collapse vandalism/tampering
🚨 Catastrophic Breach $3.3M/yr
0.5% probability / year +$2.5M vs baseline
Major containment failure or large-scale manifestation (plague/locust outbreak, major earthquake collapse, or release of hazardous entity) requiring national-scale response.
major earthquake large-scale biological/paraweapon release structural collapse exposing interior
👥 Personnel 5 total
Role Count Notes
Security Officer / MTF Agent 3 [#3] One staffed booth guard and two perimeter guards (rotating shifts) — local hires with benefits.
Research Scientist 1 [#12] Part-time researcher allocation for bimonthly visits, documentation, and preparation.
Cultural Liaison / Translator 1 [#13] French/Arabic translator and historical liaison to maintain rapport with SCP-7752-A and support cover story.
📋 Confidence Notes
Estimates are derived from analyst-provided ranges and regional cost assumptions; line items are reasonably detailed but anomalous behaviors and seismic events introduce high variance, and covert payment/contingency needs could materially change totals.
← SCP-7751 ↑ All SCPs SCP-7753 →