SCP-7762 Euclid ~ medium confidence
SCP-7762
Expected annual
$979K
One-time setup
$798K
Annual recurring
$961K
Personnel
8.5
Initial one-time setup is dominated by containment chamber build-out, contingency reserve, and equipment purchases (~$798,000); ongoing annual costs are dominated by security and medical staffing and research (~$952,300/yr).
🏗️ One-Time Capital Costs Total: $798K
Contingency Initial Fund $300K
[#29] Initial contingency/reserve funding for major incidents (escape, litigation, major remediation).
Facilities $165K
[#1, #2] Chamber construction and reinforcement (standard humanoid containment chamber + anti-self-harm modifications).
Equipment $154K
[#3, #5, #6, #16, #21, #22, #23, #27, #32] HVAC installation, bite/hand restraints and restraint system purchase/installation, secure freezer purchase, surveillance and communications systems, transport vehicle purchase, data management setup, specimen-tracing equipment.
Coverup Legal $85K
[#28] Cover-up/legal/administrative one-time costs (death reporting, relocation/compensation, legal fees).
Rapid Response Training Setup $25K
[#10] Initial team training and PPE procurement for rapid-response containment team.
Staff Vetting Initial $15K
[#24] Initial vetting/background checks for site staff (estimate for ~20 staff).
Pharmaceutical Initial Stock $10K
[#11] Initial sedatives/pharmaceutical stock for containment protocols.
Crime Scene Decontamination $10K
[#17] Biohazard remediation of containment area following contamination.
Sop Development And Initial Training $10K
[#25] Initial SOP/curriculum development and training specific to hematophagous behavior.
Forensic Blood Analysis $6K
[#12] Full forensic workup of victim blood sample.
Forensic Trace Analysis $6K
[#15] Toolmark/trace analysis and searches for missing implement.
Autopsy Pathology $6K
[#14] Autopsy and pathology services for deceased researcher.
Radiographic Imaging $5K
[#13] CT/MRI imaging sessions for SCP-7762 and involved personnel.
Occupational Health Initial $2K
[#20] Initial vaccinations and baseline occupational health screening.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $961K/yr
Staff Wages $580K/yr
[#7, #8] 24/7 security staffing (7 FTEs) and medical cover (1 RN + 0.5 FTE psychiatrist equivalent). Salaries include benefits/clearance overhead.
Research And Monitoring $200K/yr
[#9, #26] Ongoing psychiatric/behavioral care budget and dedicated research program to study SCP-7762 (behavioral/pharmacological trials, observation, ethics overhead).
Contingency Annual Reserve $50K/yr
[#29] Annual reserve contribution to maintain contingency fund for major incidents.
Supplies And Consumables $28K/yr
[#5, #11, #16, #19, #33] Consumable liners/replacements for oral restraints, pharmaceutical replenishment, freezer consumables, PPE, and miscellaneous consumables/morale items.
Facilities Maintenance $24K/yr
[#4, #16, #30] Utilities for independent HVAC and related power draw, freezer power/maintenance, and general annual repairs/maintenance of containment infrastructure.
Incident Investigation Allocated $20K/yr
[#31] Annual allocation for incident investigations, administrative overhead, and evidence management.
Rapid Response Refresher And Equipment $12K/yr
[#10] Annual refresher training, recertification, and equipment replacement for rapid-response team.
Occupational Health Reserve $10K/yr
[#20] Annual reserve for post-exposure prophylaxis and occupational health incident costs.
Biohazard Disposal $7K/yr
[#18] Regular infectious/biohazard waste disposal (contractual incineration/autoclave service).
Pharmaceutical Replenishment $6K/yr
[#11] Annual replenishment and expiration replacement for sedatives and emergency drugs.
Sop Annual Refresh $5K/yr
[#25] Annual SOP refresh and tabletop/live drill costs.
Surveillance Storage $4K/yr
[#21] Redundant encrypted storage and maintenance for chain-of-evidence quality recording.
Data Management Ongoing $4K/yr
[#27] Ongoing secure archival, offsite backups, and administrative redaction/cover-story document management.
Staff Vetting Renewal $4K/yr
[#24] Ongoing monitoring and renewal of clearances and background checks.
Logistics And Transport $2K/yr
[#23] Contracted per-transfer transport costs (average per-year estimate for occasional transfers).
Transport Contracts $2K/yr
[#23] (If vehicle not purchased) contracted secure transport average per year. NOTE: also accounted a small recurring cost even if vehicle purchased for ad-hoc outsourcing.)
Restraint System Maintenance $1K/yr
[#6] Annual maintenance for secure restraint system and remote-locking mechanisms.
Communications Maintenance $500/yr
[#22] Maintenance for secure intercom/panic systems.
Cover Story And Legal $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $961K/yr
85.0% probability / year
Normal year with no major incidents; routine operations, staffing, maintenance, and research only.
no_incidents routine_operations
🚨 Minor Incident $1.0M/yr
12.0% probability / year +$51K vs baseline
Contained blood-exposure event or limited self-harm incidents requiring decon, limited forensic testing, extra medical care and overtime.
contained_blood_exposure limited_injury biohazard_cleanup
🚨 Major Incident $1.4M/yr
3.0% probability / year +$391K vs baseline
Serious incident (fatality, extensive contamination, major breach of protocol) requiring full forensic/autopsy, heavy remediation, legal/cover-up costs, and contingency deployment.
fatality extensive_contamination legal_exposure
👥 Personnel 8.5 total
Role Count Notes
Security Officer / MTF Agent 7 [#7] Seven FTEs to cover 24/7 containment (six guards + one supervisor).
Registered Nurse (on-site) 1 [#8] One FTE nurse for medical cover and emergency care.
Psychiatrist / Behavioral Specialist 0.5 [#8, #9] Half-time psychiatrist/behavioral specialist (pro-rata/contracted) for evaluations and therapy.
📋 Confidence Notes
Many line items are well-specified with numeric ranges (staffing, equipment), but several estimates are ranges and incident probabilities are judgment calls; contingency and cover-up costs are highly variable, producing medium confidence.
← SCP-7761 ↑ All SCPs SCP-7763 →