SCP-7769 — SCP-7769 | Cost Breakdown

Read on SCP Wiki ↗

SCP-7769 Unknown ~ medium confidence

SCP-7769

Expected annual

$22.6M

One-time setup

$46.8M

Annual recurring

$22.3M

Personnel

Estimated one-time startup capital of roughly $46.8M driven primarily by subterranean containment, large initial R&D, and specialized lab buildout; recurring annual operations around $22.3M driven by staff wages, ongoing R&D/monitoring, reserves, and incident contingencies.

🏗️ One-Time Capital Costs Total: $46.8M

Initial Research And Lab Setup $28.6M

[#8, #12] On-site trauma bay/forensic pathology lab buildout and initial high-cost R&D program for phase-control and containment prototypes.

Facilities $9.6M

[#1, #3] Secure subterranean containment chamber and initial HVAC/negative-pressure air-handling installation.

Equipment $6.6M

[#2, #4, #5, #6, #7, #14, #15] Electromagnetic shielding, power generation hardware, multi-modal sensor suite, robotic manipulators/drones, secure communications hardware, initial PPE procurement, and initial testing/bait hardware.

Transportation Fleet $1.6M

[#22] Initial procurement/contracting for armored trucks / discreet heavy-lift fleet or dedicated charter capability.

Hazardous Waste Setup $325K

[#9] Setup costs for hazardous waste incineration and specialized biohazard handling infrastructure and permits.

Shell Company Setup $55K

[#26] One-time setup for permits, shell companies, and administrative fronts.

🔄 Annual Recurring Costs Total: $22.3M/yr

Research And Monitoring $6.2M/yr

[#5, #13, #24] Continuous sensor monitoring, ongoing R&D operations and field testing, and forensic/pathology analysis funding.

Incident Settlement Reserve $5.5M/yr

[#27] Long-term contingency/reserve for settlements, major incident payouts, and legal defense.

Staff Wages $4.5M/yr

[#10, #11, #28] Full-time security staff (24/7), scientific research staff, and administrative/facility management payroll.

Cover Story And Legal $1.3M/yr

[#19, #26] Legal, cover-up, liaison operations and recurring costs for maintaining fronts and external coordination.

Containment Breach Reserve $1.2M/yr

[#18] Ongoing reserve funding to respond to breaches (maintained contingency allocation).

Logistics And Transport $800K/yr

[#17, #22] Emergency medevac/rapid response contracts and recurring transport/relocation operational costs.

D Class Program $650K/yr

[#16] Recurring costs for recruitment, housing, medical screening and management of test subject pool.

Containment Technology Insurance $550K/yr

[#30] Insurance-like policy to replace destroyed prototypes, sensors, and high-cost containment equipment.

Supplies And Consumables $290K/yr

[#14, #15, #25] PPE replacements, testing/bait replacements, and general consumables & facility supplies.

Hazardous Disposal $275K/yr

[#9] Annual hazardous waste transport, incineration contracts, and disposal fees.

Cyber Opsec $225K/yr

[#20] Continuous background checks, monitoring, and defensive/offensive cyber operations.

Psychological Care $175K/yr

[#21] Staff counseling, rotation/leave policies, and long-term wellness programs.

Power Plant Operations $162K/yr

[#4] Fuel, UPS/battery maintenance and generator servicing.

Training And Drills $162K/yr

[#29] Regular containment breach simulations, remote ops training, and decontamination practice.

Environmental Readiness $100K/yr

[#23] Annual readiness for soil/water testing and remediation teams.

Facilities Maintenance $50K/yr

[#3] HVAC, negative-pressure system maintenance and annual facility upkeep.

Robotics Maintenance $50K/yr

[#6] Maintenance and consumables for remote manipulators, drones, and isolation actuators.

⚡ Cost Scenarios

📊 Baseline (baseline) $22.3M/yr

90.0% probability / year

Normal year with ongoing operations, monitoring, R&D, and maintenance but no major breach or settlement event.

steady_operations no_major_incident

🚨 Minor Incident $23.3M/yr

8.0% probability / year +$1.0M vs baseline

Localized containment event causing equipment damage, targeted remediation, modest settlements and increased disposal/medical costs.

localized_breach equipment_damage increased_disposal

🚨 Major Breach $32.3M/yr

2.0% probability / year +$10.0M vs baseline

Significant containment breach resulting in heavy equipment loss, large-scale remediation, public exposure mitigation and major settlements.

full_containment_failure public_exposure major_repairs_and_settlements

👥 Personnel 42 total

Role	Count	Notes
Security Officer / MTF Agent	16	[#10] 24/7 armed guard and remote operator coverage (rotation to avoid fatigue).
Research Scientist	12	[#11, #13, #24] Physio-phantasmal experts, physicists, neuroscientists and forensic pathologists conducting experiments and analysis.
Administrative Staff	6	[#26, #28] Procurement, accounting, scheduling, and covert administrative front operations.
Medical Officer	2	[#8, #17] Trauma bay staff, pathologists and rapid mortuary handling support.
Engineer / Maintenance	4	[#3, #4, #6] HVAC, power plant, robotics and sensor maintenance personnel.
Cybersecurity / IT	2	[#7, #20] Hardened network, encrypted telemetry, continuous monitoring and offsite backup operations.

📋 Confidence Notes

Analyst notes provide extensive line-item ranges and clear categories, but many items are high-variance (R&D outcomes, breach frequency, settlement size) and the object is anomalous; therefore estimates are moderately uncertain.

← SCP-7768 ↑ All SCPs SCP-7770 →