SCP-7807 Unknown ~ medium confidence
SCP-7807
Expected annual
$3.0M
One-time setup
$7.4M
Annual recurring
$2.9M
Personnel
18
Initial capital outlay is substantial (roughly $7.4M) driven by purpose-built containment, ABSL upgrades and specialized lab and monitoring equipment; annual operating costs are ~ $2.94M driven by specialized staff (veterinary/security/research), contingency/escape reserves and international field operations.
🏗️ One-Time Capital Costs Total: $7.4M
Facilities $5.0M
[#1, #2, #3, #4] Includes high-security avian containment building ($3,000,000), ABSL/containment retrofit ($1,250,000), interior flight enclosure and impact-safe finishes ($600,000), and perimeter security/initial installation ($175,000).
Equipment $940K
[#5, #6, #7, #8, #9, #23] Generator/UPS systems ($125,000), high-speed video & sensor suite ($300,000), specialized capture equipment ($150,000), field vehicles & portable command center ($250,000), transport crates & monitoring kits ($30,000), and initial IT/storage hardware ($85,000).
Initial Research And Lab Setup $600K
[#13] Imaging and analytical laboratory equipment purchase/access (MRI/high-res ultrasound/electron microscopy/histology access) estimated at $600,000 (purchase or dedicated access/upgrades).
Decommissioning $600K
[#27] Decommissioning, humane disposition and facility remediation reserve estimated at $600,000 when required.
Specialized Biomechanical Testing $275K
[#24] One-time/custom rigs or wind-tunnel access for biomechanical testing estimated at $275,000 (project-specific build/access).
🔄 Annual Recurring Costs Total: $2.9M/yr
Staff Wages $1.3M/yr
[#10, #11, #12] Veterinary staff & techs (~$300,000/yr), security staffing & rapid-response (~$425,000/yr), research scientists & technical staff (~$600,000/yr) combined = $1,325,000/yr.
Escape Contingency Fund $300K/yr
[#17] Annual reserve to instantly mobilize recapture teams, public-safety coordination, temporary measures and local indemnities; budgeted conservatively at $300,000/yr.
Contingency Reserve $300K/yr
[#28] Operating contingency/reserve (20–40% recommended). This example budgets a $300,000/yr reserve for escalation.
Cover Story And Legal $250K/yr
[#19, #20] Legal/permit compliance (~$50,000/yr) plus cover/OPSEC/PR and related costs (~$200,000/yr), combined estimate $250,000/yr.
Research And Monitoring $155K/yr
[#6, #14] Ongoing research baseline including genomics/proteomics program baseline (~$125,000/yr) and camera/sensor maintenance & basic analysis ($30,000/yr).
Insurance And Liability $125K/yr
[#25] Insurance, indemnity and liability reserves estimated at $125,000/yr.
Cross Border Operation Cost Per Incident $80K/yr
[#18] Assumes ~1 international/severe cross-border operation per year on average at ~$80,000 each (charter/quarantine/permits/legal brokerage).
Facilities Maintenance $75K/yr
[#4, #22] Ongoing maintenance of perimeter fencing/sensors, enclosure padding/mesh repairs and general facility upkeep/replacements estimated at $75,000/yr.
Logistics And Transport $60K/yr
[#8] Field vehicles, portable command center operations and logistics estimated at $60,000/yr.
External Imaging Services $50K/yr
[#13] Per-sample external imaging/access costs (MRI/EM on-demand) budgeted at $50,000/yr.
Community Surveillance $42K/yr
[#26] Citizen-report program, eDNA monitoring and rewards/hotline estimated at $42,500/yr.
Training And Drills $42K/yr
[#21] Annual training programs, drills and local-authority coordination estimated at $42,500/yr.
Backup Power Maintenance Fuel $30K/yr
[#5] Generator fuel, routine generator maintenance and UPS service contracts estimated at $30,000/yr.
It Operations $30K/yr
[#23] IT, data storage, processing and software licensing for high-frame-rate footage estimated at $30,000/yr.
Waste Disposal And Decon $28K/yr
[#16] Medical/biohazard waste contracts, decontamination after incidents and PPE disposal estimated at $27,500/yr.
Capture Consumables $25K/yr
[#7] Replacement nets, drone spares and single-use capture consumables estimated at $25,000/yr.
Supplies And Consumables $15K/yr
[#15] Consumables, feed and enrichment baseline estimated at $15,000/yr.
Sedatives And Disposables $6K/yr
[#9] Sedatives, reversal agents and disposable monitoring supplies estimated at $6,000/yr.
Cost Scenarios
📊 Baseline (baseline) $2.9M/yr
90.0% probability / year
Normal, uneventful operational year with routine research, maintenance and readiness but no escapes or major incidents.
routine_operations no_escape standard_research
🚨 Minor Incident $3.1M/yr
8.0% probability / year +$200K vs baseline
Small escape or localized incident requiring emergency mobilization, additional temporary staffing, limited repairs and public relations response.
single_escape_small_scale short_power_outage localized_injury_or_damage
🚨 Major Breach $4.4M/yr
2.0% probability / year +$1.5M vs baseline
Large-scale escape or cross-border incident requiring prolonged recapture operations, international coordination, major repairs, legal costs and heavy PR/compensation.
mass_escape multi-jurisdiction_incident extended_public_exposure
👥 Personnel 18 total
Role Count Notes
Security Officer / MTF Agent 8 [#11] Rapid-response and 24/7 posted security staff; estimate of 6–12 guards, midpoint used (8) consistent with the security payroll allocation (~$425k/yr).
Research Scientist 6 [#12] Ornithologists, ethologists, geneticists and technical staff; estimate used is midpoint (6) consistent with the research payroll (~$600k/yr).
Veterinary Staff / Animal Technician 4 [#10] On-site avian vets and technicians; estimate 2 vets + 2 techs (4 total) consistent with veterinary payroll (~$300k/yr).
📋 Confidence Notes
Analyst notes provide granular line-item ranges and program scenarios, supporting a medium confidence in aggregated cost estimates; significant uncertainty remains due to anomalous biology, potential international operations frequency, and secrecy/cover choices which can materially alter costs.
← SCP-7806 ↑ All SCPs SCP-7808 →