SCP-7851 Unknown ~ medium confidence
SCP-7851
Expected annual
$10.0M
One-time setup
$3.2M
Annual recurring
$9.6M
Personnel
12
One-time startup costs are roughly $3.17M driven by containment construction, equipment (robotics/CCTV/data security) and lab setup; recurring annual costs are roughly $9.59M driven by research program, security/medical staffing, contingency reserves and ongoing screening/monitoring.
🏗️ One-Time Capital Costs Total: $3.2M
Equipment $1.2M
[#8, #15, #17, #22, #24] Hardware and installed systems: portable memetic-kit development & initial stock, robotics/automation purchase, CCTV/secure A/V systems, initial containment restraints, and initial data-security hardware/offsite backup infrastructure.
Facilities $775K
[#1, #2] Construction of secure humanoid containment chamber and dedicated HVAC/air-handling/environmental isolation (reinforced cell, tamper sensors, ducting, filtration, pressure controls).
Initial Research And Lab Setup $500K
[#6] Memetic screening laboratory setup: EEG stations, psychometrics equipment, isolated testing rooms and secure computing.
Legal And Cover Setup $275K
[#25] Initial legal/cover-story creation and local relations setup (missing-child file, medical records, NDAs, payments to local authorities as needed).
Cover Housing Identity Per Event $275K
[#34] Per-event contingency estimate for relocation, new identity laundering and temporary housing if public exposure requires relocation (one-time per event contingency).
Amnestic Stockpile Initial $125K
[#10] Initial acquisition and secure storage of amnestic pharmaceutical stockpile (controlled-substance compliance).
Training Development $50K
[#19] Initial development of memetic-safety curriculum, scenario drills and certification materials.
🔄 Annual Recurring Costs Total: $9.6M/yr
Research And Monitoring $3.5M/yr
[#13, #14, #33] Research program salaries/materials (PI, postdocs, techs), contract neuroimaging access/analysis budget, and long-term follow-up monitoring program for reassertion events.
Public Emergency Contingency Reserve $2.0M/yr
[#26] Annual allocation toward a large-scale public emergency reserve for mass amnestic operations, relocations, and large deployments.
Staff Wages $950K/yr
[#4, #5] 24/7 security staffing (8–12 guards) and medical/emergency response staffing (1–2 clinicians/psychologist) salaries and benefits.
Logistics And Transport $925K/yr
[#27] Rapid response team retainer and expected per-year deployment logistics budget (training, equipment, transport).
Cover Story And Legal $650K/yr
[#25, #31] Annual cover/relations retainer and insurance/legal defense reserve for whistleblowers, civil suits and family claims.
Misc Specialist Contracting $550K/yr
[#32] Ad hoc specialist contracting and rare reagents/equipment purchases (occultists, linguists, esoteric specialists, one-off hires).
Staff Turnover Hazard Pay $250K/yr
[#29] Retention bonuses, hazard pay premium and salary differentials to attract/retain memetics-qualified staff.
Facilities Maintenance $155K/yr
[#3, #16, #18, #24] HVAC/air-handling maintenance & utility premium, robotics maintenance/technician support, CCTV archive/storage maintenance, and data-security/offsite backup maintenance.
Memetic Screening Ops $150K/yr
[#7] Memetic screening operational costs: per-screen consumables, technician hours, periodic re-testing of staff.
Psychological Care And Education $125K/yr
[#21] Ongoing psychological care, counseling and supervised schooling/education for the juvenile subject.
Independent Audits $85K/yr
[#30] Independent audits, containment reviews and compliance inspections.
Non Pharma Remediation $60K/yr
[#12] Retainers or per-incident fees for non-pharmaceutical remediation (ritualists/thaumaturgy specialists) used occasionally.
Recruitment Vetting $60K/yr
[#28] Recruitment, vetting and background investigations (deep background checks and memetic susceptibility profiling).
Amnestic Administration $50K/yr
[#11] Per-administration costs: physician time, monitoring, consumables (IVs, syringes), lab tests for re-administration of amnestics.
Training Refreshers $50K/yr
[#20] Annual refresher training delivery, testing and recordkeeping for memetic-safety courses and scenario drills.
Supplies And Consumables $30K/yr
[#23] General operational consumables (PPE, cleaning agents, single-use medical supplies, evidence bags, rapid test cartridges).
Portable Kit Consumables $12K/yr
[#9] Consumables replenishment for portable/emergency memetic screening kits (swabs, reagents, single-use hardware).
Containment Consumables $12K/yr
[#22] Consumables for containment restraints & emergency sedatives (replenishment of sedatives, reversal agents, disposables).
Cost Scenarios
📊 Baseline (baseline) $9.6M/yr
83.0% probability / year
Normal year with routine operations, scheduled research, screening and no major incidents.
routine_screening_and_research no_incidents
🚨 Minor Incident $10.1M/yr
15.0% probability / year +$500K vs baseline
Localized accidental contact or small containment incident requiring emergency screening, amnestic administrations, an MTF deployment and modest legal/PR response.
accidental_contact localized_exposure single_deployment
🚨 Catastrophic Breach $24.6M/yr
2.0% probability / year +$15.0M vs baseline
Major public exposure or large-scale leak requiring mass amnestic operations, broad MTF deployments, relocation, heavy legal settlements and full contingency execution.
public_exposure mass_contact large_scale_deployment
👥 Personnel 12 total
Role Count Notes
Security Officer / MTF Agent 10 [#4] On-site guards to provide 24/7 coverage (two per shift plus relief/supervisor).
Medical Officer 2 [#5] On-call physician/paramedic and clinical psychologist experienced with memetic/amnestic effects.
📋 Confidence Notes
Estimates are medium confidence: analyst notes provide many line-item ranges and clear cost drivers, but several major items (research scale, contingency reserve usage, frequency/severity of incidents) are highly uncertain and scenario-dependent.
← SCP-7850 ↑ All SCPs SCP-7852 →