← SCP Cost Explorer Read on SCP Wiki ↗
SCP-7868 Unknown ~ medium confidence
SCP-7868
Expected annual
$48.5M
One-time setup
$38.5M
Annual recurring
$47.8M
Personnel
46
Initial containment requires a multi‑million dollar hangar retrofit and specialized assets (~$38.5M one-time). The dominant recurring cost is the Type A blood supply and associated processing/logistics, driving baseline annual costs to roughly $47.8M.
🏗️ One-Time Capital Costs Total: $38.5M
Containment Insurance Seed Reserve $10.0M
[#32] Initial seed reserve for self-insurance / legal-defense fund (seed amount within analyst-recommended range).
Initial Contingency Reserve $10.0M
[#26] Initial contingency / emergency repair reserve to cover major tissue/structural failures as recommended.
Facilities $8.8M
[#1, #2, #3, #4, #23, #25] Includes hangar construction/retrofit, biocontainment install, HVAC install, heavy immobilization anchors, power redundancy installation, and runway/runway-related initial works.
Emergency Response Assets Initial $5.5M
[#18] Initial purchase of rapid-response assets (helicopters, drones, specialized recapture equipment, etc.).
Initial Research And Lab Setup $2.8M
[#8, #14, #15, #16] CLIA-capable blood processing lab buildout, surgical/autopsy suite setup, tissue/organ bank cryostorage initial setup, and neural monitoring rig installations.
Equipment $1.4M
[#9, #10, #11, #17, #27] Includes refrigerated transport fleet purchase/fit-out, sterile pumps and transfer hardware, initial decontamination PPE/equipment, telemetry/avionics install, and secure IT hardware.
🔄 Annual Recurring Costs Total: $47.8M/yr
Blood Supply $28.7M/yr
[#7] Baseline (mid) consumption scenario: ~1,000 L/week × retail-equivalent ~$550/L → ~$28.7M/yr. Black-market/covert sourcing risk not included in baseline markup.
Administrative Overhead $6.2M/yr
[#34] Program overhead (15% applied to direct annual operating costs per analyst guidance).
Staff Wages $3.8M/yr
[#5, #6] Security staffing (~36 guards at ~ $60k/yr) and specialized containment staff (approx. 8–12 specialists; modeled as 10 at mid-range salaries).
Research And Monitoring $2.5M/yr
[#17, #19, #35] Ongoing multidisciplinary research into propulsion/control, containment upgrade R&D, and telemetry/flight-control monitoring operations.
Logistics And Transport $1.5M/yr
[#9] Refrigerated transport operational costs, armored convoy/driver costs and weekly refill logistics (baseline distance/security assumptions).
Supplies And Consumables $1.1M/yr
[#10, #11, #12, #13, #14, #16] Sterile transfer consumables, PPE consumables, biohazard waste disposal, routine tissue/structural maintenance consumables, surgical consumables, and neural maintenance consumables.
Blood Processing $1.0M/yr
[#8] On-site/contracted blood typing, pathogen screening, cold-chain processing and associated lab staff costs (per-refill processing aggregated to annual figure).
Contingency Reserve Annual Allocation $1.0M/yr
[#26] Annual budgetary allocation to replenish contingency/spare-parts reserve after major repairs or depletion events.
Utilities And Energy $600K/yr
[#3, #24] Continuous HVAC, refrigeration, and power consumption for life-supporting containment equipment (modeled mid-range).
Cover Story And Legal $500K/yr
[#20] Legal, ethical, cover-up contracts, NDAs, and covert payments to maintain secrecy at baseline levels.
Emergency Response And Recapture Maintenance $200K/yr
[#18] Annual training, maintenance, and readiness costs for rapid-response/recapture assets.
Medical Monitoring $125K/yr
[#21] Staff vaccinations, routine blood testing, PEP budgeting and occupational health monitoring.
Facilities Maintenance $100K/yr
[#2, #4, #23, #25] Filter replacement and ventilation maintenance, restraint system upkeep, generator fuel/maintenance, and runway/upkeep.
Deep Decontamination $100K/yr
[#33] Periodic full hangar decontamination cycles (modeled as mid-range frequency/cost).
Staff Training $100K/yr
[#28] Regular drills, biosafety certification courses, and operational certifications.
Tissue Bank Storage And Procurement $100K/yr
[#15] Annual cryostorage costs, procurement and legal contracts for replacement tissue/grafts.
Psychological Support $60K/yr
[#22] Counseling, rotation costs, debriefs, and resiliency programs for high-stress staff.
Public Relations And Misinformation $50K/yr
[#29] Baseline annual budget for low-level PR/cover actions and preparedness for incident-driven campaigns.
Permits And Land Use $50K/yr
[#30] Annual covert land-use payments, permits, and local authority compensation.
Airspace Monitoring $50K/yr
[#31] Civil/military liaison, NOTAM coordination, and airspace monitoring liaison costs.
Secure It Operations $30K/yr
[#27] Ongoing operations for classified servers, air-gapped backups, encryption, and audits.
⚡ Cost Scenarios
📊 Baseline (baseline) $47.8M/yr
90.0% probability / year
Normal, uneventful year with scheduled weekly refills at mid consumption (1,000 L/week), routine maintenance, and no containment incidents.
scheduled_weekly_refills routine_maintenance no_breach_or_incident
🚨 Minor Incident $49.0M/yr
8.0% probability / year +$1.2M vs baseline
Localized containment incident requiring emergency response, extra blood usage, minor structural/tissue repairs and limited PR/legal action.
localized_breach emergency_repair temporary_blood_spike
🚨 Major Breach $77.8M/yr
2.0% probability / year +$30.0M vs baseline
Significant escape or flight incident requiring large-scale recapture, major repairs/replacement tissue, extensive legal/PR and possible temporary shutdown.
full_or_partial_escape airspace_incident major_structural_repair
👥 Personnel 46 total
Role Count Notes
Security Officer / MTF Agent 36 [#5] Continuous 24/7 armed security staff (3 shifts) as specified in analyst notes.
Research Scientist / Specialist (xenobiologist, aerospace engineer, pathologist, med-tech) 10 [#6] Specialized containment team estimated at ~8–12; modeled as 10 specialists to cover weekly maintenance, neural care, and on-call rotations.
📋 Confidence Notes
Analyst notes provide detailed line items for most categories but key drivers—weekly blood volume, covert sourcing premiums, and contingency reserve needs—are highly uncertain. Mid-range assumptions were used for baseline; significant variance is plausible.
← SCP-7867 ↑ All SCPs SCP-7869 →