SCP-7888 — SCP-7888 | Cost Breakdown

Read on SCP Wiki ↗

SCP-7888 Thaumiel ~ medium confidence

SCP-7888

Expected annual

$18.3M

One-time setup

$31.4M

Annual recurring

$17.8M

Personnel

Estimated one-time startup costs are approximately $31.4M driven primarily by facility construction, a dedicated insurance/reserve allocation, and system/software acquisition; ongoing annual operations are about $17.845M/yr driven by personnel salaries, a containment contingency reserve, monitoring/research, and legal/cover operations.

🏗️ One-Time Capital Costs Total: $31.4M

Insurance Reserve $25.0M

[#24] Insurance/reserve against catastrophic failure (one-time reserve allocation as recommended).

Facilities $2.7M

[#4, #13] Secure memetic lab construction and vault construction/upgrades.

Equipment $1.2M

[#5, #13, #16, #20] Hardware: HSMs/PKI, archival hardware, secure printing terminals, and initial model/infrastructure acquisition.

Software Cms Upgrade $1.0M

[#6] Secure documentation & content management system development/upgrades (one-time development).

Documentation Bulk Editing $600K

[#25] Bulk editing of archives to integrate SCP-7888 templates (one-time).

Decommissioning Toolkit $500K

[#22] Decommissioning & rollback planning and toolkit (one-time).

Regulatory Compliance Setup $200K

[#18] Regulatory compliance & record-keeping system setup (one-time).

Training Program Development $150K

[#8] Curriculum and training program development (one-time).

Personnel Medical Program Development $50K

[#15] Initial development of medical/mental-health & counter-memetic counseling program (one-time).

Initial Research And Lab Setup $0

[]

🔄 Annual Recurring Costs Total: $17.8M/yr

Staff Wages $6.9M/yr

[#1, #2, #3, #7] Memetics R&D team (20 FTEs), software engineering team (10 FTEs), Ethics Committee senior reviewers, and security personnel salaries/benefits.

Containment Contingency Reserve $3.0M/yr

[#12] Containment-tail contingency reserve for emergency mobilization and ad-hoc containment.

Research And Monitoring $2.0M/yr

[#10, #19] Monitoring, metrics & analytics program and long-term systemic effects research (data scientists, infra, and multi-year studies).

Cover Story And Legal $1.4M/yr

[#14] Legal teams, covert PR/liaison operations, and cover story management.

Logistics And Transport $1.1M/yr

[#9, #21] Controlled dissemination coordination and routine supply-chain/transport security plus special-ops transport reserve.

Incident Response Forensics $1.0M/yr

[#17] Forensic linguistics, digital forensics tooling, and rapid response team salaries.

Red Team Testing $600K/yr

[#11] Independent verification and adversarial testing programs (internal/external red teams).

Training Program $300K/yr

[#8] Trainer salaries, materials, and recertification costs for authors and field personnel.

Software Licensing And Compute $300K/yr

[#20] Ongoing licensing, model retraining, and GPU/compute costs.

Medical And Counseling $250K/yr

[#15] Ongoing psychological monitoring, counseling, and rehabilitation for exposed personnel.

Documentation Editing $250K/yr

[#25] Ongoing editorial work to maintain SCP-7888 compatibility across records.

Cms Maintenance $200K/yr

[#6] Ongoing maintenance and patching for secure CMS and template validation systems.

Personnel Clearance $200K/yr

[#23] Background checks, polygraphs, lifestyle monitoring, and vetting for cleared personnel.

Hsm Ops $100K/yr

[#5] Ongoing operations and maintenance for HSMs, PKI, and high-assurance signing infrastructure.

Regulatory Operations $100K/yr

[#18] Ongoing compliance operations, audit logs, and record-keeping costs.

Archival Storage $50K/yr

[#13] Annual refresh, storage, and maintenance costs for offline/air-gapped archives.

Printing Maintenance $25K/yr

[#16] Maintenance, consumables, and destruction costs for secure printing and shredding hardware.

Facilities Maintenance $0/yr

[]

Supplies And Consumables $0/yr

[]

⚡ Cost Scenarios

📊 Baseline (baseline) $17.8M/yr

92.5% probability / year

Normal, uneventful year with no major incidents; program operates at planned capacity.

routine_operations no_containment_incidents

🚨 Minor Incident $20.3M/yr

5.0% probability / year +$2.5M vs baseline

Localized misuse or minor containment failure requiring emergency response, forensic analysis, and temporary field labs.

localized_misuse small_breach

🚨 Major Breach $47.8M/yr

0.5% probability / year +$30.0M vs baseline

Significant compromise or corruption of SCP-7888 outputs requiring large-scale rollback, legal exposure mitigation, and use of contingency/insurance funds.

systemic_corruption wide_leak_or_misuse

🚨 Research Breakthrough Requiring Scale Up $24.8M/yr

2.0% probability / year +$7.0M vs baseline

A successful research outcome necessitates rapid scale-up (new facilities/equipment and expanded staff) to deploy SCP-7888 more widely.

successful_research executive_scale_up_decision

👥 Personnel 49 total

Role	Count	Notes
Research Scientist / Memeticist	20	[#1] Core memetics R&D team (20 FTEs) accounted for in staff wages.
Software Engineer / DevOps	10	[#2] Secure tooling, template engines, and integration engineers (10 FTEs).
Ethics Committee / Senior Reviewer	5	[#3] Senior reviewers and Ethics oversight personnel (5 FTEs).
Security Officer / MTF Agent	14	[#7] 12 guards + 2 supervisors for lab/site security coverage.

📋 Confidence Notes

Analyst notes provide detailed line-item estimates and staffing counts, allowing a reasonable aggregate; residual uncertainty remains in scenario probabilities, the decision to hold a large one-time reserve, and potential scale/scope changes if deployment is widened, thus confidence is medium.

← SCP-7887 ↑ All SCPs SCP-7889 →