SCP-7897 Unknown ~ medium confidence
SCP-7897
Expected annual
$23.7M
One-time setup
$74.9M
Annual recurring
$22.0M
Personnel
80
Initial capital requirements are dominated by strategic reserves and contingency funds (~$75M one-time), while annual operations (~$22M/yr) are driven by staff wages, regional field teams, amnestic administration, and buyback/retrofit programs.
🏗️ One-Time Capital Costs Total: $74.9M
Strategic Reserve $50.0M
[#12] One-time strategic/economic hedge reserve to counteract large-scale market or PR effects (lower-bound reserve selected).
Contingency Mass Failure Reserve $10.0M
[#24] One-time reserve to mobilize emergency transit/fleet/rental infrastructure in the event of a large-scale failure.
R&D Seed Program $5.0M
[#28] Seed capital for contingency R&D into non-lethal control/synthetic feed or symbiosis engineering.
Initial Research And Lab Setup $3.9M
[#4, #5] Secure microscopy/micro-manipulation lab buildout (ATEX-rated, gloveboxes, SEM/TEM access) plus specialized micro-husbandry suite capital costs.
Equipment $2.0M
[#3] Procurement of initial .aic memetic scrambler fleet/equipment (20-unit fleet, ruggedization, licensing and initial spares).
Field Response Setup $1.5M
[#7] One-time setup for regional response teams (10 teams assumed): vehicles, covert toolkits, comms and initial outfitting.
Data Acquisition Initial Setup $1.0M
[#14] Initial development and deployment of data scraping/telemetry/analytics systems and servers.
Cybersecurity Initial $600K
[#29] Initial secure-comms hardware, audited infrastructure, and hardened services for program data and memetic device firmware.
Emergency Engine Stockpile $600K
[#19] Initial stockpile purchase (baseline plan: ~100 non-anomalous engine/kit units at a mid-range unit cost).
Facilities $150K
[#20] Site-level permitting/setup and one-time facility structural modifications for hazardous fuel handling and environmental compliance.
Containment Cell Setup $150K
[#17] Minimal secure humanoid containment cell and memetic-dampening installation for SCP-7897 (optional minimal holding).
Historical Sites Upgrade $75K
[#25] One-time security/climate-control upgrades for key heritage sites and archives monitoring.
🔄 Annual Recurring Costs Total: $22.0M/yr
Staff Wages $6.6M/yr
[#6, #7] Salaries for research scientists, field agents/MTF, mechanics, medics and core administrative staff (baseline staff mix assumed).
Administrative Contingency Margin $2.9M/yr
[#30] Administrative overhead and contingency (15% of baseline recurring operational budget to cover procurement, inflation, unexpected fines and project slippage).
Supplies And Consumables $2.8M/yr
[#1, #5, #10, #11, #27] Amnestic administrations (baseline volume), micro-husbandry feed/consumables, per-engine evidence packaging/destruction costs and site sanitization.
Targeted Buyback Warranty Program $2.0M/yr
[#9] Ongoing allocation for quiet buybacks, warranty payouts and small recall campaigns to remove high-risk vehicles (baseline annual allocation).
Logistics And Transport $1.8M/yr
[#7, #10, #19] Vehicle fuel/maintenance (operational portion), secure transport contracts for recovered parts, storage rotation costs for spare engines/kits.
International Legal And Diplomatic $1.0M/yr
[#26] Annual budget for cross-border counsel, diplomatic cover and jurisdictional liaison where operations span foreign states.
Research And Monitoring $900K/yr
[#6, #14, #28] Non-salary R&D operations, lab consumables, ongoing monitoring/analyst time and modest recurring R&D budget.
Cover Story And Legal $900K/yr
[#9, #13, #18, #22, #26] Legal retainers, crisis PR, planted narratives and low-level liaison/influence operations; excludes large incident litigation costs (scenario-driven).
Facilities Maintenance $675K/yr
[#4, #5, #17, #20] Annual lab/site overhead, ATEX/HVAC maintenance, micro-husbandry utilities and containment cell upkeep; environmental compliance recurring costs.
Insurance And Liability Premiums $500K/yr
[#15] Premiums and liability pools to cover operational accidents, lab incidents and legal settlements.
Mass Amnestic Contingency Reserve $500K/yr
[#2] Annual reserve to respond to medium-sized mass-witness events requiring rapid amnestic/medical surge.
Covert Engine Retrofit Program $500K/yr
[#8] Ongoing program budget for targeted covert engine swaps or EV conversions on high-value/high-risk vehicles (per-vehicle work funded as needed).
Forensics And Accident Mitigation $300K/yr
[#21] Forensic reconstruction and accident-reporting specialists' team operating costs and laboratory analysis.
Cybersecurity Recurring $200K/yr
[#29] Ongoing secure-cloud, audits, incident response and encrypted comms subscriptions/ops.
Psychological Care $200K/yr
[#23] Counseling, debriefs and long-term care indemnity pool for staff exposed to memetics or traumatic incidents.
Memetic Scrambler Maintenance $100K/yr
[#3] Annual maintenance, firmware updates, spares and operator re-certification for .aic memetic scrambler devices.
Training And Memetic Safety Program $100K/yr
[#16] Annual re-certification, memetic safety drills and training refreshers for field and lab staff.
Historical Sites Surveillance $100K/yr
[#25] Recurring monitoring, archival security staffing and small grants for heritage-site protections.
Cost Scenarios
📊 Baseline (baseline) $22.0M/yr
83.0% probability / year
Normal year with routine operations, monitoring, and occasional isolated incidents covered within reserves.
routine reports of individual engine failures localized recoveries and buybacks ongoing research activity
🚨 Minor Incident $23.2M/yr
15.0% probability / year +$1.2M vs baseline
Localized cluster/accident with dozens to a few hundred witnesses requiring surge amnestic, PR response, and targeted retrofits/buybacks.
multi-vehicle accident involving witnesses local press coverage or dealer cluster demand for rapid covert recoveries
🚨 Major Mass Failure $97.0M/yr
2.0% probability / year +$75.0M vs baseline
Large-scale concurrent failures (hundreds-thousands of vehicles) causing infrastructure strain and widespread public attention necessitating market interventions and large emergency response.
nationwide spike in Ford ICE failures infrastructure/EMS disruption major media/political scrutiny
👥 Personnel 80 total
Role Count Notes
Research Scientist 15 Biologists, memeticists, combustion/mechanical engineers on the core research team [#6].
Security Officer / MTF Agent 30 Field response agents for regional teams (avg ~3 agents per team across 10 regions) [#7].
Engineer / Maintenance (Mechanic) 10 Mechanics attached to field teams and maintenance for retrofits/engines [#7, #8].
Medical Officer 12 Medics for field teams plus traveling Foundation medical operatives for amnestic administration [#1, #7].
Forensics Specialist 4 Accident reconstruction and forensic analysis team [#21].
Cybersecurity / IT 3 Secure comms, data-acquisition and firmware security staff [#14, #29].
Administrative Staff 5 Program management, procurement and admin support [#30].
Site Director / Executive Staff 1 Senior oversight for containment/research program.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges for most categories enabling a reasoned baseline, but many items have wide ranges (e.g., strategic reserve, mass-incident costs) and scenario frequencies are uncertain, so confidence is medium.
← SCP-7896 ↑ All SCPs SCP-7898 →