SCP-7904 Unknown ~ medium confidence
SCP-7904
Expected annual
$1.3M
One-time setup
$8.1M
Annual recurring
$1.2M
Personnel
6
Initial one-time capital requirements are large (~$8.08M) driven by a contingency reserve and potential containment construction; baseline annual operations are about $1.20M, driven by research, legal/PR, staffing, and covert intelligence. Failure or breach events can add hundreds of thousands to multi-million-dollar response costs.
🏗️ One-Time Capital Costs Total: $8.1M
Contingency Reserve $5.0M
[#28] Emergency contingency reserve for significant Getens Natt escalation, infrastructure repair, long-term containment, legal fallout.
Facilities $2.0M
[#16] Construction/retrofit of a small containment wing near Gävle (secure cells, airlocks, HVAC).
Equipment $775K
[#4, #15] Purchase of covert surveillance hardware (cameras, drones, scopes) and portable anomalous containment units / traps.
Initial Research And Lab Setup $300K
[#13, #18] Setup of small secure amnestic production/storage facility and initial R&D into forensic/arson mimicry techniques.
🔄 Annual Recurring Costs Total: $1.2M/yr
Research And Monitoring $370K/yr
[#6, #17] Forensic mimicry consulting and annual research budget into SCP properties, testing, and staff for predictive research.
Damage Insurance Reserve $250K/yr
[#27] Reserve for small-scale compensation, settlements, or insurance-style payouts following containment operations.
Local Intelligence And Surveillance $150K/yr
[#22] Ongoing covert monitoring, informants, travel, and surveillance of goat-building groups and supply chains.
Cover Story And Legal $125K/yr
[#7, #9] Covert PR / cover funding for community creators and legal reserve / paid local influence (retainers, quiet payments).
Staff Wages $60K/yr
[#1] Annual field operative staffing (6 operatives × $100k/yr prorated for ~3–4 week December deployment).
Training And Readiness $50K/yr
[#24] Annual Theta-7 drills, medical/memetic cross-training, and equipment test-deployments.
Translation And Sanitization $40K/yr
[#29] Translation, record-sanitization, amnestic follow-up team, and travel for follow-up memory checks.
Logistics And Transport $30K/yr
[#2] Travel & lodging for on-site personnel for ~3–4 week deployments (airfare, hotels, per diem, local transport).
Local Consultants $30K/yr
[#8] Swedish-language legal counsel, cultural consultants, and local liaison services.
Amnestics Manufacture $25K/yr
[#14] Consumables, reagents, sterile disposables, temperature control, and secure transport for amnestic replenishment.
Audit Oversight $20K/yr
[#30] Internal audit, oversight, maintenance of false records and secure destruction of investigation records.
Cyber Media Ops $15K/yr
[#23] Creation and maintenance of fake social accounts, seeded stories, ad buys to reinforce cover narratives.
Supplies And Consumables $10K/yr
[#3] Field arson kit & operational consumables (accelerants, ignition devices, disguises, burner phones, disposables).
Communications And Opsec $10K/yr
[#25] Encrypted radios, secure satellite comms, burner device rotation, and secure servers.
Per Burn Forensic Staging $5K/yr
[#19] Per-burn props and staging consumables to make burns appear like typical vandalism.
Straw Procurement $5K/yr
[#21] Straw/material procurement, covert storage, and transport for cover-construction funding.
Facilities Maintenance $2K/yr
[#5] Surveillance maintenance, power, remote connectivity, drone batteries, data storage.
Energy And Utilities $2K/yr
[#26] Power for hidden cameras, sensor heating in winter, and safehouse utilities during deployments.
Hazardous Waste Removal Per Event $0/yr
[#20] $15,000 per event for removal of charred remains and hazardous-materials disposal (charged only if an event occurs).
Mtf Theta7 Mobilization Per Event $0/yr
[#10] Rapid mobilization cost ~$150,000 per failed-burn event for ~12-agent deployment (charged only if event occurs).
Emergency Medical Per Event $0/yr
[#11] Emergency medical, evacuation, trauma care estimated ~$100,000 per major event (charged only if event occurs).
Amnestic Agents Per Event $0/yr
[#12] Field amnestic administration ~$100/person scaled to event size (up to ~$100,000 per large event; charged only if event occurs).
Cost Scenarios
📊 Baseline (baseline) $1.2M/yr
92.5% probability / year
Normal year with successful annual burn and only routine operations.
successful_annual_burn no_public_incident routine_surveillance_and_R&D
🚨 Minor Incident $1.4M/yr
5.0% probability / year +$185K vs baseline
Failed burn requiring a single MTF rapid response and limited medical/amnestic response; contained quickly.
failed_burn small_Getens_Natt_or_localized_release short_mtf_mobilization
🚨 Major Breach $1.8M/yr
2.0% probability / year +$615K vs baseline
Significant Getens Natt event with multiple entities released requiring full MTF deployment, large amnestic campaign, medical response, and legal/compensation costs.
failed_burn multi-entity_release large_civilian_exposure_and_treatments
🚨 Catastrophic Breach $7.3M/yr
0.5% probability / year +$6.1M vs baseline
Severe escalation: entities cause wide damage/fatalities, requiring large-scale emergency response, infrastructure repair, and construction/retrofit of permanent containment capacities.
failed_burn uncontrolled_entity_spread city-scale_damage_or_fatalities
👥 Personnel 6 total
Role Count Notes
Field Operative / Arson Team 6 [#1] Six operatives assigned annually for a 3–4 week December deployment (surveillance + burners); staffing costs prorated into staff_wages.
📋 Confidence Notes
Analyst notes provide detailed line-item estimates and clear mappings, but several items have wide ranges (e.g., contingency, containment procurement, legal payouts) and per-event costs are highly state-dependent; therefore confidence is medium.
← SCP-7903 ↑ All SCPs SCP-7905 →