SCP-7909 Unknown ? low confidence
SCP-7909
Expected annual
$48.5M
One-time setup
$227.5M
Annual recurring
$43.1M
Personnel
145
Initial setup requires large capital outlays (secure ontokinetics lab, redundant off-site archives, satellite/communications and HPC), while recurring annual costs are dominated by specialized staff, global webcrawler/moderation operations, PR/legal, and contingency/reserve spending.
🏗️ One-Time Capital Costs Total: $227.5M
Reputational Liability Reserve $100.0M
[#28] Large contingent reserve for reputational/liability settlements and political fallout (modeled as one-time contingent reserve).
Offsite Archives $50.0M
[#10] Redundant/air-gapped archives and hardened off-site bunkers (construction/long-term leases for multiple vaults).
Satellite Constellation $20.0M
[#11] Satellite/space-based observation or off-world backup constellation seed costs.
Escalation Reserve $20.0M
[#30] One-time seed for rapid scale-up/escalation reserve to enable surge hiring, ad-buys and emergency procurement.
Facilities $12.0M
[#1] Secure, hardened Ontokinetics lab buildout including Faraday cages, clean rooms, vibration isolation, memetic-safe workspaces, site prep and specialized environmental controls; medium-facility estimate used.
Insurance Reserve $10.0M
[#19] Initial reserve/escrow to cover lawsuits, emergency buyouts and political contingencies.
Equipment $8.0M
[#2] High-performance compute cluster & storage capital costs (servers, GPUs/TPUs, object storage, tape vaults) estimated.
Covert Communications $3.0M
[#9] One-time procurement of covert comms, SIGINT hardware, intercept feeds, and quantum-crypto hardware.
Webcrawler Capital $1.5M
[#4] Global webcrawler & takedown infrastructure capital (distributed nodes, scraping/licensing, DMCA systems).
Energy Backup $1.0M
[#18] Initial purchase/installation of backup generators, fuel storage, and on-site renewable + battery arrays.
Sensor Network $1.0M
[#23] Physical sensor network initial purchase and installation (seismometers, clocks, magnetometers, etc.).
Initial Research And Lab Setup $500K
[#16] Initial seed funding and lab instrumentation for ontokinetics research and testbeds.
Shell Company Setup $500K
[#21] One-time setup costs for covert corporate/shell structures and financial opacity layers.
Unbounded Containment Attempt $0
[#29] Attempted physical containment/prevention is incalculable/potentially infinite; set to 0 as unbudgetable.
🔄 Annual Recurring Costs Total: $43.1M/yr
Staff Wages $13.4M/yr
[#6, #7, #25] Core ontokinetics researchers, data scientists, modelers, software engineers, 24/7 ops analysts/moderators, and archive/retcon staff; headcount-based salary estimate.
Covert Contingency $5.0M/yr
[#14] Annual contingency budget for extractions, buyouts, witness management and rapid covert actions.
Security And Field Teams $4.0M/yr
[#8] Recurring costs for security personnel, field operatives, retrieval teams and secure transport.
Cover Story And Legal $3.5M/yr
[#12, #13] PR/disinformation and legal/government liaison budgets combined (narrative campaigns, counsel, lobbying and gag orders).
Webcrawler Operations $3.0M/yr
[#5] Operational budget for continuous crawling, moderation workflows, legal takedowns, API fees and bandwidth.
Cultural Programs $2.0M/yr
[#22] Long-game cultural/memetic programs: commissioning media, seeded narratives and inoculation through fiction.
Research And Monitoring $1.5M/yr
[#16] Ongoing research grants, experiments, sensor R&D, and monitoring programs.
Compute Operations $1.5M/yr
[#3] Electricity, cooling, maintenance, hardware repair contracts and refresh cycles for HPC and storage.
Covert Communications Ops $1.5M/yr
[#9] Recurring costs for SIGINT feed subscriptions, OSINT tooling, and secure communications maintenance.
Satellite Ops $1.0M/yr
[#11] Recurring ground-station and ops costs for satellite/space-based observation and off-world backups.
Public Safety Coordination $1.0M/yr
[#17] Coordination with emergency services, contingency planning and limited civil-response preparedness.
Incident Response $1.0M/yr
[#24] Annual expected budget for rapid takedown & PR response (modeled as incidents/year * per-incident cost).
Overhead $1.0M/yr
[#27] Basic offices, supplies, travel, admin and standard overhead.
Escalation Maintenance $1.0M/yr
[#30] Ongoing allocation to maintain surge capacity and escalation readiness.
Physical Media Buyouts $500K/yr
[#15] Ongoing budget for targeted acquisitions of physical media/artifacts.
Insurance Premiums $500K/yr
[#19] Annual premiums/escrow replenishment for available insurance/reserve funds.
Employee Vetting $500K/yr
[#20] Continuous vetting, psychological screening, memetic-inoculation training and mental-health support.
Logistics And Transport $300K/yr
[#26] Physical retrieval logistics: transport, secure courier, insured handling and travel for acquisitions.
Energy Backup Ops $300K/yr
[#18] Fuel rotation, generator maintenance and battery upkeep for hardened sites.
Physical Retrieval Logistics $300K/yr
[#26] Recurring transport and courier costs associated with physical retrieval missions.
Shell Company Maintenance $200K/yr
[#21] Ongoing maintenance of front companies and financial opacity layers.
Sensor Network Ops $150K/yr
[#23] Maintenance, calibration and data collection costs for distributed sensor networks.
Facilities Maintenance $0/yr
[]
Supplies And Consumables $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $43.1M/yr
74.5% probability / year
Normal year with ongoing operations, monitoring, censorship and research but no major disclosure incidents.
no significant leaks standard operations routine research and maintenance
🚨 Minor Incident $49.9M/yr
20.0% probability / year +$6.7M vs baseline
Localized leak or public mention requiring rapid takedown, buyouts, targeted PR surge and extra legal action.
single-platform leak viral post requiring takedown targeted buyout or legal challenge
🚨 Major Breach $73.3M/yr
5.0% probability / year +$30.2M vs baseline
Widespread disclosure event requiring mass amnestics/amnestization, large legal settlements, international PR and emergency measures.
cross-platform viral exposure governmental leaks or litigation failed takedown leading to mass reporting
🚨 Catastrophic Exposure $548.4M/yr
0.5% probability / year +$505.2M vs baseline
Extreme, systemic exposure or political fallout causing massive settlements, global operations, and replacement/retcon operations at scale.
nation-state disclosure irreversible large-scale public awareness simultaneous multi-jurisdiction legal actions
👥 Personnel 145 total
Role Count Notes
Research Scientist / Ontokinetics Researcher 35 [#6] Senior ontokinetics researchers responsible for daumal measurement and modeling.
Research Technician / Lab Assistant 10 [#6, #16] Lab technicians supporting instruments, sensors and experimental programs.
Data Scientist / Modeler 15 [#6] Analysts building predictive ontological models and simulations.
Software Engineer / DevOps 10 [#2, #5] Engineers maintaining HPC, crawlers and takedown tooling.
Web Analyst / Content Moderator / SOC Operator 50 [#7, #5] 24/7 operations staff for detection, moderation and platform interactions.
Incident Responder / Field Analyst 5 [#7, #24] Rapid-response staff for takedowns, acquisitions and incident coordination.
Archive / Retcon Staff (Writers, Historians) 10 [#25] Writers, historians and digital artists producing replacement narratives and falsified archives.
Administrative Staff / Legal Liaison 3 [#13, #27] Admin, legal coordination and liaison for government/platform interactions.
Program Managers / Executive Staff 5 [#6, #30] Program leads and managers overseeing ontokinetics, escalation and reserves.
Communications / PR Staff 2 [#12] In-house communications staff coordinating disinformation and narrative management with contractors.
📋 Confidence Notes
Estimates use wide ranges from analyst notes and cover many unconventional/ontological costs; core uncertainties (frequency of incidents, scale of required covert actions, insurability and the unquantifiable nature of containment) make precise costing unreliable.
← SCP-7908 ↑ All SCPs SCP-7910 →