← SCP Cost Explorer Read on SCP Wiki ↗
SCP-792 Euclid ~ medium confidence
SCP-792
Expected annual
$6.3M
One-time setup
$12.5M
Annual recurring
$6.1M
Personnel
69
Initial one-time setup is estimated at $12,470,000 driven by land, perimeter construction, vehicles/equipment and contingency reserves; recurring annual costs are about $6,065,000 driven primarily by security payroll, research/monitoring, corpse disposal and facility maintenance.
🏗️ One-Time Capital Costs Total: $12.5M
Facilities $7.5M
[#1, #2, #3, #10, #17, #26, #30] Land purchase, perimeter fence, gate/gatehouse, on-site containment/administration complex build-out, initial environmental survey, modest roadworks/permits/road signage, and decommissioning/site-reclamation reserve.
Equipment $2.4M
[#6, #7, #9, #12, #20] CCTV/PTZ/thermal installation and buried sensors, power infrastructure/backup generators, patrol & heavy vehicles and purchase of refrigerated trailers/freezers and secure data/COMSEC hardware.
Contingency Reserve $1.0M
[#19] One-time emergency/breach-response reserve fund (rapid-deploy equipment procurement/airlift/incinerators/mobile morgue set-aside).
Initial Research And Lab Setup $700K
[#14, #15] BSL-2 laboratory buildout and specialized research equipment additions plus sample storage (ultra-low freezers) for initial research and forensic capability setup.
Mitigation Planning Reserve $500K
[#27] One-time contingency for planning/initial mitigation experiments (soil removal trials, containment escalation planning).
Legal Setup Front Company $300K
[#18] Initial cover-story/front-company legal and PR setup, initial hush/gag agreement structuring and local liaison/setup costs.
Initial Training Program $50K
[#21] Initial specialized training program setup (hazmat handling, use-of-force, decontamination protocols).
Clinic Fitout $50K
[#22] Small on-site clinic fit-out / triage room equipment initial cost.
🔄 Annual Recurring Costs Total: $6.1M/yr
Staff Wages $2.8M/yr
[#4, #5] Continuous armed guarding payroll (core perimeter/gate staff and relief) plus supervisory/QRT/K9 specialist payroll and equipment-related allowances.
Research And Monitoring $1.2M/yr
[#14, #15, #16, #17, #25] Ongoing forensic/autopsy analyses, sequencing and specialized anomalous-tissue research budgets, surge-period concentrated observation costs (Sep 2–Oct 31), environmental monitoring and long-term ecological/sociological oversight studies.
Facilities Maintenance $670K/yr
[#6, #7, #8, #9, #10, #20] Ongoing CCTV/bandwidth/monitoring maintenance, generator fuel & maintenance, routine fence/razor-wire and vegetation control, vehicle O&M contributions, utilities and building maintenance for the on-site complex, and data systems upkeep.
Logistics And Transport $350K/yr
[#9, #12, #13] Refrigerated storage operating costs and vehicle logistics, plus baseline corpse transport/storage costs (assumes limited Foundation processing scenario).
Admin And Records $250K/yr
[#28] Administrative overhead: HR, procurement, accounting, internal security logs and records management.
Contingency Replenishment $200K/yr
[#19, #27] Annual replenishment target for contingency reserves used in prior years or to maintain readiness for remediation/response.
Cover Story And Legal $150K/yr
[#18, #26] Recurring hush payments, legal retainers, front-company overhead, local permits and costs to maintain covert cordons/road mitigation.
Insurance And Risk Management $150K/yr
[#24] Insurance, indemnities and political risk management where available (front-company/policy costs or self-insured equivalents).
Medical Support $100K/yr
[#22] Occupational health, vaccinations, exposure screening and small clinic staffing/consumables.
Training And Vetting $90K/yr
[#21] Ongoing personnel training, background checks, psych screening and recurring vetting costs.
Hazardous Waste Disposal $75K/yr
[#23] Regulated disposal of contaminated liquids/tissues, manifests, transport and incineration compliance costs.
Supplies And Consumables $65K/yr
[#11, #29] Hazmat PPE replacement and routine disposable supplies, small tools and consumables.
⚡ Cost Scenarios
📊 Baseline (baseline) $6.1M/yr
88.0% probability / year
Normal uneventful year with routine monitoring, standard staff levels, and limited corpse-processing (overflow/10% handled).
no major breach SCP-792-2 behavior unchanged regular operational tempo
🚨 Minor Incident $6.6M/yr
10.0% probability / year +$500K vs baseline
Localized containment incident or short-term surge (e.g., increased emergent rate for a short period, small breach, or contamination requiring extra disposal and overtime).
short-term spike in emergents small perimeter breach contamination event
🚨 Major Breach $14.1M/yr
2.0% probability / year +$8.0M vs baseline
Major breach or discovery event requiring mass disposal/remediation, emergency contractors, large-scale remediation and potential PR/legal operations.
mass emergent event SCP-792-2 behavior change preventing normal pond removal large-scale contamination/expansion
👥 Personnel 69 total
Role Count Notes
Security Officer / MTF Agent 33 [#4] Core armed gate/perimeter guards on duty with relief staffing to provide continuous coverage (per analyst note baseline ~33 personnel).
Quick Reaction Team / Specialized Security 15 [#5] QRT, supervisors, K9 and specialist patrols for breach response and specialist operations.
Research Scientist 5 [#14, #15] Scientists assigned to forensic, sequencing, tissue analysis and ecological monitoring; funded from research budget.
Medical Officer 2 [#22] On-site medical/occupational health support and triage staffing.
Engineer / Maintenance 4 [#7, #8, #9] Facility, generator and vehicle maintenance, vegetation control and equipment upkeep.
Administrative Staff 4 [#28] HR, procurement, records, and administrative support for the site.
Data / Communications Specialist 2 [#6, #20] CCTV/network/comms maintenance, secure archival storage and COMSEC management.
Driver / Logistics 4 [#9, #12] Drivers for patrol vehicles, refrigerated trailers and corpse transport/logistics.
📋 Confidence Notes
Notes provide detailed ranges for almost every line item, but many estimates have wide regional and policy-dependent variance (land price, disposal policy, and possible contagious behavior). Uncertainty about whether Foundation processes most corpses and about worst-case remediation scenarios lowers confidence from high to medium.
← SCP-791 ↑ All SCPs SCP-793 →