SCP-7924 Neutralized ✓ high confidence
SCP-7924
Expected annual
$2.2M
One-time setup
$1.3M
Annual recurring
$2.2M
Personnel
12
Initial one-time setup is approximately $1.25M driven by quarantine construction, containment hardware, lab startup and vehicles; ongoing operations are about $2.20M/year driven primarily by personnel, research/monitoring, logistics, and legal/cover costs.
🏗️ One-Time Capital Costs Total: $1.3M
Facilities $550K
[#3, #11, #18] Regional quarantine/maternity facility ($350k), anomalous item locker at Site-120 ($100k), contingency containment cell/adapted bio/animal cell ($100k).
Equipment $290K
[#5, #7, #9, #21] Secure transport vehicles & trailers and crates ($190k), drone/aerial package ($60k), camera traps/GPS collars/hub ($25k), sample freezer & backup ($15k).
Initial Research And Lab Setup $200K
[#17] Research & laboratory analysis startup: sequencing/pathology equipment and lab setup ($200k).
Contingency $164K
[#25] One-time contingency/overhead (15% of one-time capital costs before contingency).
Software Setup $25K
[#10] Database, GIS/software initial licensing and setup ($25k).
Training Program $25K
[#19] Initial specialized PPE/training program for capture and decontamination ($25k).
🔄 Annual Recurring Costs Total: $2.2M/yr
Staff Wages $1.0M/yr
[#1, #2] Field agent/regional monitoring team salaries ($700k) plus veterinary/animal-care salaries ($300k) = $1,000,000/yr.
Contingency $287K/yr
[#25] Recurring contingency/overhead (15% of recurring costs before contingency).
Cover Story And Legal $275K/yr
[#15, #16, #22] Witness handling/cover operations ($100k/yr), farmer compensation & buyouts ($100k/yr), insurance/legal risk fund & liaison retainers ($75k/yr).
Research And Monitoring $212K/yr
[#9, #17, #21] Ongoing monitoring communications/replacement ($8k/yr), recurring sequencing/pathology and researcher time ($200k/yr), cold-chain electricity/maintenance ($4k/yr).
Logistics And Transport $170K/yr
[#6, #8, #13, #20] Vehicle ops & maintenance ($25k/yr), aerial/charter flight hours ($75k/yr), secure transfer/per-transfer costs ($30k/yr), containment transport contingencies/retainer ($40k/yr).
Facilities Maintenance $135K/yr
[#4, #12, #24] Quarantine facility operations ($90k/yr), Site-120 locker storage operations ($15k/yr), regional energy/utilities ($30k/yr).
Amnestic Production And Admin $80K/yr
[#14] Amnestic pharmaceuticals, medical staff and administration (~$80k/yr).
Software Subscriptions $15K/yr
[#10] Ongoing subscriptions and cloud hosting for GIS/case management (~$15k/yr).
Specialized Ppe And Training $15K/yr
[#19] Ongoing PPE replacement and refresher training (~$15k/yr).
Supplies And Consumables $10K/yr
[#23] Waste disposal and biohazard handling (~$10k/yr).
Cost Scenarios
📊 Baseline (baseline) $2.2M/yr
92.5% probability / year
Normal year with standard monitoring, captures, transfers, and routine operations.
routine births/captures scheduled monitoring and transfers
🚨 Minor Incident $2.3M/yr
5.0% probability / year +$100K vs baseline
Local cluster of anomalous births requiring extra captures, emergency transport, and additional amnestic events.
clustered births extra transfers and short-term charters
🚨 Major Breach $2.7M/yr
2.0% probability / year +$500K vs baseline
Significant containment breach or multiple simultaneous events requiring large-scale response, mass amnestics, and PR/legal spending.
simultaneous multi-farm births public incident requiring mass response
🚨 Catastrophic Breach $3.2M/yr
0.5% probability / year +$1.0M vs baseline
Major incident (e.g., large public manifestation, loss/damage of many SCP-7924-B artifacts) requiring emergency operations, recovery, and significant legal/compensation payouts.
large-scale public manifestation site/storage fire or major artifact loss
👥 Personnel 12 total
Role Count Notes
Field Agent 4 [#1] Four field agents as part of regional monitoring team.
Supervisor 1 [#1] One supervisor for the regional team.
Vet Liaison 1 [#1] One veterinary liaison embedded with field team.
Technician / Driver 2 [#1] Two technicians/drivers for transport and maintenance.
Veterinarian 2 [#2] Two on-call veterinarians for examinations, transports, and births.
Animal Carer / Handler 2 [#2] Two animal carers/handlers for quarantine and postnatal care.
📋 Confidence Notes
Estimates are based directly on analyst line-item figures with midpoints used where ranges were provided; major uncertainties (region scale, true neutralized status) are covered by contingency and scenario modeling.
← SCP-7923 ↑ All SCPs SCP-7925 →