← SCP Cost Explorer Read on SCP Wiki ↗
SCP-7942 Unknown ~ medium confidence
SCP-7942
Expected annual
$8.0M
One-time setup
$5.4M
Annual recurring
$7.9M
Personnel
21
Estimated one-time startup/capital costs are roughly $5.4M, mostly driven by laboratory outfitting, secure equipment, and contingency reserves. Recurring annual costs are about $7.92M/year, driven primarily by the amnestic program, staff wages (guards + researchers + screening), rotation logistics, and long-term research.
🏗️ One-Time Capital Costs Total: $5.4M
Equipment $2.4M
[#8, #11, #12, #13, #14, #15, #16] One-time hardware and installed systems: tarpaulin gantry and deployment system, long-term analytical instruments (XRF/SEM/MS/etc.), sample containment casks, generator purchase/installation, surveillance/intrusion detection suite, anti-drone/RF countermeasure hardware, and secure server/Faraday storage equipment.
Initial Research And Lab Setup $650K
[#10] Containerized/hardened field lab and containment vault buildout (HVAC, HEPA, decon airlock, power integration, gloveboxes/cold room) — lab buildout capital costs.
Red Team And Contingency Reserve $625K
[#20] Initial funding reserve for red-team mitigation experiments, safety engineering trials, and contingency capital for escalation.
Insurance Reserve $625K
[#22] One-time insurance/risk reserve and legal liability fund.
Cover Story And Initial Liaison $300K
[#17] Initial cover-up/liaison/legal/PR one-time expenditures (initial resettlement/compensation/bribery budgets and legal counsel setup).
Facilities $290K
[#2, #9] Perimeter physical security (checkpoints, hardened posts, bollards, fencing) and heavy lifting/anchors/foundation work for installations; structural/site civil work and vehicle barriers.
Site Control And Land Access $150K
[#1] Initial site control, permits, land access compensation, temporary road closures and covert coordination payments.
Emergency Response Equipment $150K
[#19] Initial hazmat/fire suppression/medevac contract setup and specialty equipment purchases.
Misc Site Specific One Time $62K
[#25] Miscellaneous site-specific one-time costs (local hook-ups, small capital improvements, seasonal weatherproofing).
Environmental Setup $50K
[#18] One-time environmental monitoring setup (sampling equipment, baseline studies, monitoring stations).
Initial Training And Vetting $50K
[#24] Initial clearance processing, vetting and site-specific training setup costs.
🔄 Annual Recurring Costs Total: $7.9M/yr
Staff Wages $2.4M/yr
[#3, #4, #16] Guard staffing (12 guards for 24/7 coverage) and onsite scientific staffing (6 researchers) plus data-screening/clearance analysts (2–3 FTEs); salaries, benefits, clearance premiums.
Amnestic Program $2.0M/yr
[#6] Recurring cost of weekly amnestic administrations (drugs, sedation suites, monitoring, paperwork) for rotating personnel.
Research And Monitoring $1.5M/yr
[#20, #21, #18] Ongoing R&D/red-team replenishment, long-term research program funding (specialist hires, external collaborations, multi-year studies), and recurring environmental monitoring/remediation budgets.
Logistics And Transport $850K/yr
[#5, #16, #19] Weekly rotation logistics (flights, lodging, per diems, shuttles), secure courier/escort logistics for O5-only deliveries, and medevac/evacuation contracts and transport readiness.
Facilities Maintenance $382K/yr
[#8, #10, #13, #14, #15, #23, #25] Recurring maintenance and utilities for the tarp/gantry, field lab HVAC/HEPA/utilities, generator fuel & service and maintenance, surveillance system contract/maintenance, anti-drone upkeep, routine site maintenance and small recurring site-specific repairs.
Medical And Mental Health Support $250K/yr
[#7] Ongoing medical, psychiatric follow-up, emergency medical care, on-call physician and periodic health screening/contingency care.
Cover Story And Legal $200K/yr
[#17] Ongoing liaison, PR suppression, legal counsel for liabilities and foreign-government coordination (recurring expenses).
Supplies And Consumables $135K/yr
[#11, #12] Instrument consumables/calibration and sample containment/shipping consumables.
Insurance And Risk Replenish $100K/yr
[#22] Annual replenishment of insurance/risk reserve and liability fund.
Personnel Training And Clearance $62K/yr
[#24] Recurring personnel training, cultural/language training, and clearance renewal costs.
⚡ Cost Scenarios
📊 Baseline (baseline) $7.9M/yr
88.0% probability / year
Normal year with steady operations, weekly rotations, routine research, and no major incidents.
routine_operations scheduled_research weekly_personnel_rotations
🚨 Minor Incident $8.1M/yr
10.0% probability / year +$200K vs baseline
Localized incident such as drone footage, an unauthorized photo, or small perimeter breach requiring investigation, PR action, and minor repairs.
drone_detection unauthorized_photography local_witness_report
🚨 Major Breach $10.9M/yr
2.0% probability / year +$3.0M vs baseline
Significant containment breach or anomalous escalation requiring expanded containment, evacuation, major repairs, and large legal/compensation payouts.
breach_of_perimeter anomalous_escalation civilian_casualties
👥 Personnel 21 total
Role Count Notes
Security Officer / MTF Agent 12 [#3] Twelve guards to provide continuous 24/7 perimeter coverage (3 per shift × 4 shifts including backups).
Research Scientist 6 [#4] On-site research/technical staff: small continuous team of ~6 (senior + techs) rotating weekly.
Administrative / Data Screening Analyst 3 [#16] Data screening and clearance analysts (2–3 FTEs) responsible for reviewing collected data prior to O5 delivery.
📋 Confidence Notes
Estimates follow the analyst's detailed line items and midpoints but rely on multiple assumptions (staffing cadence, weekly amnestic administration, equipment choices, and foreign-jurisdiction costs). Variability in amnestic frequency, instrumentation scope, and political/legal events produces moderate uncertainty.
← SCP-7941 ↑ All SCPs SCP-7943 →