SCP-7978 Keter ~ medium confidence
SCP-7978
Expected annual
$108.0M
One-time setup
$83.2M
Annual recurring
$103.5M
Personnel
632
One-time capital and R&D buildout (~$83.2M) for hardened vaults, surveillance hardware, and contingency reserves, with recurring annual operations dominated by personnel, field operations, webcrawler/monitoring, and legal/PR efforts (~$103.5M/yr). Main cost drivers are ongoing salaries (double agents, SOC, researchers) and large-scale field/containment operations and platform takedown infrastructure.
🏗️ One-Time Capital Costs Total: $83.2M
Catastrophic Reserve $50.0M
[#28] Catastrophic-tier contingency reserve for mass-exposure emergency measures (minimum reserved amount).
Double Agent Initial Infiltration $10.9M
[#13] Initial infiltration/buy-in costs for placement in 428 flagged buildings (one-time recruitment/backstopping costs).
Equipment $10.2M
[#5, #7, #14, #15] Hardened air-gapped workstation and UPS, webcrawler servers/dev, fixed surveillance and sensors for 428 sites, and initial secure database/hardware.
Initial Research And Lab Setup $5.3M
[#6, #23] Specialized memetics R&D lab buildout and secure archival cold storage for study material (air-gapped viewing booths, climate control).
R&D Contingency Fund $5.0M
[#26] Dedicated fund for breakthrough containment tech / vaccine-like memetic inoculation (set-aside).
Facilities $1.6M
[#1, #2, #16, #24] Lead-lined inner vault, Faraday/EM hardening, structural integration labor, HVAC isolation, fire suppression, medical single-room outfitting and emergency/manual shutdown power infrastructure.
Behavioral Inoculation Initial $275K
[#19] Initial rollout/setup costs for Countermeme 29-VEGETABILIS-PUER distribution to vulnerable staff and contractors.
🔄 Annual Recurring Costs Total: $103.5M/yr
Staff Wages $73.2M/yr
[#8, #13, #17, #20] Loaded payroll for content-moderation/SOC staff, double agents, core project personnel and specialist linguists (aggregated personnel payroll).
Field Operations $6.0M/yr
[#12] Standing readiness and unit budgets for MTF-style field teams tasked with locating and destroying physical SCP-7978-A artifacts.
Logistics And Transport $5.7M/yr
[#4, #22] Secure hazardous-waste transport & incineration, plus travel/extraction/quarantine logistics and armored transport for cluster responses.
Surveillance Maintenance $3.0M/yr
[#14] Maintenance, monitoring contracts, UAV coverage and covert comms/power upkeep for 428 sites' sensors.
Communications Blackops $2.8M/yr
[#21] Rapid-response covert removal and communications operations for high-profile events and screenings.
Classified Intel Coordination $2.8M/yr
[#27] Interagency coordination, liaison offices, covert diplomatic channels and intelligence-sharing costs.
Cover Story And Legal $1.9M/yr
[#9, #10] Legal/DMCA litigation retainers and public-relations / Dr. Grodin persona maintenance (media buys, content creation, reputation management).
Webcrawler Operations $1.8M/yr
[#7] Ongoing cloud compute, ML detection, storage and operational staffing for clandestine crawlers and takedown automation.
Research And Monitoring $1.2M/yr
[#6] Ongoing specialized memetics R&D program operations, experiments, subject compensation, ethics oversight, and data analysis.
Platform Cooperation $1.1M/yr
[#11] Payments / covert agreements to platforms, ISPs, and hosts for expedited takedowns and prioritization.
Database Operations $850K/yr
[#15] Secure encrypted database hosting, audit logging, backups, forensics, and access-control operations for SCP-7978-B records.
Supplies And Consumables $753K/yr
[#3, #19, #23] Daily disposable monitoring instrument replacement program, recurring inoculation refreshers, and archival handling consumables.
Medical Care Scp-7978 C $732K/yr
[#16] ICU-grade monitoring, continuous sedatives, nurse/physician staffing, labs, and emergency wake protocols for SCP-7978-C.
Psychological Support $600K/yr
[#25] Counseling, debriefing, reconditioning and reassignment/retirement packages and monitoring for exposed staff.
Training And Drills $550K/yr
[#18] Ongoing memetic-safety drills, simulated breaches, and contracted trainers.
Administrative Overhead $350K/yr
[#30] Administrative, compliance, audits, secure record-keeping and internal oversight overhead.
Facilities Maintenance $235K/yr
[#24, #29] Emergency power/fuel maintenance & testing, plus incremental HVAC/utility maintenance for containment wing.
Airgapped Workstation Maintenance $5K/yr
[#5] Annual maintenance and backup rotation costs for the air-gapped, hardened workstation (SCP-7978-Prime operation kit).
Cost Scenarios
📊 Baseline (baseline) $103.5M/yr
82.5% probability / year
Normal year with no major incidents; routine operations, monitoring, R&D and takedown activity only.
no large-scale outbreaks routine takedown tempo steady funding and cooperation
🚨 Minor Incident $113.5M/yr
15.0% probability / year +$10.0M vs baseline
Localized cluster(s) requiring surge field operations, extra takedowns, temporary increases in SOC and legal activity.
localized Sausclaves flare-up viral reposting cluster regional convention/screening
🚨 Major Breach $178.5M/yr
2.0% probability / year +$75.0M vs baseline
Significant escalation with multiple large clusters, mass takedown operations, R&D surge, temporary doubling of certain staff/field deployments.
coordinated leak or viral campaign simultaneous breaches across multiple countries
🚨 Catastrophic Breach $403.5M/yr
0.5% probability / year +$300.0M vs baseline
Mass exposure requiring deployment of catastrophic contingency reserves, nationwide/international emergency measures, potential political interventions.
self-propagating global contagion loss of platform cooperation & public panic
👥 Personnel 632 total
Role Count Notes
Double Agent / Field Operative 428 [#13] Placement in 428 flagged civilian buildings; loaded salaries/backstopping included in staff_wages.
Security Officer / MTF Agent 60 [#12] Field teams and standing readiness for physical destruction of material; operational staffing included in staff_wages/field_operations.
Content Moderator / SOC Analyst 40 [#8] 24/7 SOC staffing for human-in-the-loop review and escalation.
Research Scientist / Memeticist 30 [#6] Memetics R&D team working on countermemes, studies and inoculation programs.
IT / Webcrawler Engineer 20 [#7] Developers and operators for webcrawler detection/takedown infrastructure and cloud ops.
Legal Counsel / Outside Counsel 10 [#9] In-house and retained counsel handling DMCA, litigation and international takedowns.
Public Relations / Influence Operative 8 [#10] Team maintaining cover persona, media buys and influence operations.
Medical Officer / Nursing Staff 6 [#16] ICU-grade care staff for SCP-7978-C and related medical monitoring.
Administrative Staff / Analysts 20 [#30] Administrative, compliance, audits and record-keeping support.
Engineer / Maintenance 10 [#1, #24] Facility and equipment maintenance (HVAC, generators, power shutdown systems).
📋 Confidence Notes
Estimates are midpoint-based aggregations from wide analyst ranges and include several large reserves; memetic behavior, platform cooperation, and political variables create uncertainty so figures are approximate.
← SCP-7977 ↑ All SCPs SCP-7979 →