SCP-7997 — SCP-7997 | Cost Breakdown

Read on SCP Wiki ↗

SCP-7997 Unknown ? low confidence

SCP-7997

Expected annual

$9.7M

One-time setup

$466.1M

Annual recurring

$8.2M

Personnel

One-time acquisition and contingency costs dominate (estimated hundreds of millions driven by equity/control purchases and contingency reserves); ongoing annual costs are substantial (~$8.2M/yr) driven by specialist staff, security, monitoring, and legal/cover operations.

🏗️ One-Time Capital Costs Total: $466.1M

Control Block Purchase $200.0M

[#2] Purchase of controlling C‑Suite block (~60%) including large control premiums, severance/golden‑parachute considerations.

Equity Buyout $100.0M

[#1] Purchase of outstanding public float (~40% of shares) including expected premiums and shell-bidder secrecy costs.

Contingency Fund Market Spike $100.0M

[#19] Emergency war-chest reserve to respond to share-price spikes or to rapidly buy out resistance.

Contingency Catastrophic Buffer $50.0M

[#29] Strategic reserve for catastrophic/extraordinary escalation (recommended buffer).

Facilities $4.5M

[#9, #10, #11] Facility purchase, secure retrofits (explosion‑proofing, HVAC), and environmental remediation for HQ and retail sites.

Severance And Settlements $4.3M

[#13] Severance/settlement pool for ~70 employees plus retention/consulting for key staff to prevent disclosure.

Debt Acquisition $2.0M

[#3] Purchase/neutralization of outstanding corporate debt, liens, and creditor claims (planning conservative upper band).

Transaction Advisory One Time $1.5M

[#4] One-time M&A transaction advisory, investment banking and legal fees for structuring acquisition.

Initial Research And Lab Setup $1.0M

[#15] Initial containment research program and laboratory buildout (specialized instrumentation and secure trial setup).

Equipment $600K

[#8, #12, #25] Security hardware, inventory seizure and secure storage equipment, and specialized containment equipment.

Covert Infrastructure Setup $500K

[#5] Setup costs for shell companies, nominee accounts, dark-pool broker arrangements and escrow to enable covert purchases.

Law Enforcement Operations $500K

[#20] Tactical seizure / warrant execution planning and one major operation cost estimate.

Public Legal Settlements One Time $500K

[#24] One-time settlement/gag order costs and legal expense for high-priority whistleblower or community claims.

Proxy Voting Setup $250K

[#18] Initial legal/corporate governance setup costs (proxy solicitor engagement, filings) to control board composition.

Asset Liquidation Costs $250K

[#23, #12] Auction/brokerage fees, logistics and storage costs for liquidation and asset disposition.

Personnel Training Initial $150K

[#26] Initial training/OPEX for field teams on anomalous products and safe interactions with corporate agents.

🔄 Annual Recurring Costs Total: $8.2M/yr

Staff Wages $4.0M/yr

[#4, #7, #8, #15, #26] Salaries for tactical theology/analysis teams, 24/7 security guard payroll, retained research staff, advised M&A retainer portion, and training OPEX.

Research And Monitoring $1.1M/yr

[#14, #15, #22] Continuous production monitoring, sample testing, chain-of-custody audits, and ongoing containment research programs.

Cover Story And Legal $1.0M/yr

[#6, #16, #18, #24] Ongoing proxy campaigns, PSYOPS/PR, legal retainers for governance management, and recurring settlement/takedown costs.

Insurance And Indemnity $500K/yr

[#21] Premiums or self-insurance reserves for liability/environmental/specialty coverage (subject to underwriting limits).

Facilities Maintenance $350K/yr

[#5, #9, #10] Ongoing maintenance of HQ/retail facilities, secure retrofits, and covert infrastructure maintenance.

Cybersecurity And Market Monitoring $300K/yr

[#17] Real-time OTC feeds, cybersecurity stack, and incident response retainers to protect acquisition channels.

Front Company Operations $300K/yr

[#27] Ongoing payroll, rent, and bookkeeping for cover/front companies used to absorb assets or run visible operations.

Transaction Advisory Retainer $200K/yr

[#4] Ongoing retainers for bankers, lawyers, and forensic accountants if acquisition drags on.

Covert Infrastructure Maintenance $200K/yr

[#5] Annual maintenance and fees for shell entities, nominee accounts, discreet broker services and escrow channels.

Supplies And Consumables $100K/yr

[#11, #12] Hazardous-material consumables, disposal costs, PPE, and routine lab consumables.

Logistics And Transport $100K/yr

[#12, #23] Ongoing logistics for asset storage, transport, and covert asset movement during liquidation.

Indefinite Maintenance $0/yr

[#28] Long-term permanent containment reserve estimate provided for scenario planning; set to 0 in baseline recurring (invoked only if liquidation unsafe).

⚡ Cost Scenarios

📊 Baseline (baseline) $8.2M/yr

93.8% probability / year

Normal year: containment, monitoring, and liquidation activities proceed without major price shock or escalation.

controlled_liquidation no_public_leak routine_monitoring

🚨 Minor Incident $29.2M/yr

5.0% probability / year +$21.0M vs baseline

Leak or activist action causes a market spike requiring emergency purchases and accelerated legal/PR response.

share_price_spike limited_public_exposure accelerated_buyout

🚨 Major Long Term Containment $13.2M/yr

1.0% probability / year +$5.0M vs baseline

Liquidation judged unsafe; company kept under Foundation control indefinitely with elevated ongoing costs.

liquidation_unsafe persistent_anomalous_activity

🚨 Catastrophic Escalation $208.2M/yr

0.2% probability / year +$200.0M vs baseline

Major apotheotic escalation or widespread cultural spread requiring large emergency response and strategic reserves.

rapid_apotheosis_spread mass_exposure international_crisis

👥 Personnel 43 total

Role	Count	Notes
Security Officer / MTF Agent	20	[#8] 24/7 armed security across HQ and retail sites (rotating guards).
Tactical Theology / Specialist	12	[#7, #15] Theologians, ritual analysts, mythicists and esoteric analysts performing continual assessment and advising containment.
Research Scientist	4	[#15, #14] Containment scientists and lab technicians for testing anomalous production and experiments.
Financial/Legal / M&A Advisor (on-retainer)	2	[#4] Core in-house transaction/legal staff and retained external advisors (retainer portion captured in recurring costs).
Administrative Staff	5	[#26, #27] Administrative and cover-company bookkeeping / coordination staff.

📋 Confidence Notes

High uncertainty in the single largest drivers (share purchase/control premiums, market reactions, and contingent catastrophic exposures). Many estimates are wide ranges and depend on unknown market capitalization and exposure, so overall confidence is low.

← SCP-7996 ↑ All SCPs SCP-7998 →