← SCP Cost Explorer Read on SCP Wiki ↗
SCP-8014 Unknown ~ medium confidence
SCP-8014
Expected annual
$221.6M
One-time setup
$886.0M
Annual recurring
$214.1M
Personnel
231
One-time capital and R&D setup is estimated at $886,036,000 driven by site acquisition/construction, stabilization R&D, expeditionary capability and allied/military procurement; ongoing annual operations are estimated at $214,060,000/yr, driven primarily by specialized research & monitoring, personnel wages, expeditionary operations, containment program costs, and reciprocity/retainers.
🏗️ One-Time Capital Costs Total: $886.0M
Facilities $323.0M
[#1, #2, #11, #23, #29] Land acquisition, secure-site buildout (surface & underground), initial medical/biohazard wards and data center/facility fit-out; aligns with analyst items for site purchase, construction, medical labs, and data-storage facility; program-wide initial estimate referenced.
Initial Research And Lab Setup $171.5M
[#4, #16, #17] Specialized reality-stabilization R&D and prototype builds, high-end scientific instrumentation purchases (mass specs/high-energy access), and initial memetic/countermeasure setup for research labs.
Expeditionary Program Development $150.0M
[#26] Development of inter-reality expedition platform(s), vehicles/portals design & manufacturing, life-support and extraction infrastructure required for authorized fieldwork.
Equipment $133.0M
[#3, #5, #6, #9, #10, #12, #13] Power infrastructure installation, comms/observation arrays, secure vault hardware, initial security equipment & training kit, transport fleet acquisition, initial dosimeters issuance, and prototype containment crates/portable dampeners.
Allied Military Setup $100.0M
[#21] One-time setup/procurement costs for rapid escalation contingency agreements, standby materiel, and contracted capabilities with allied militaries/defense contractors.
Black Budget Setup $5.0M
[#18] Setup cost for black-budget cover operations, shell companies, and covert organizational structures to conceal ownership/operations.
Local Compensation Initial $1.8M
[#19] Initial payments, compensations, or relocation/landowner buyouts to secure local compliance and reduce interference.
Training Program Development $1.2M
[#20] One-time development of language/cultural immersion curricula and simulation/exercise program design.
Diplomatic Onboarding $500K
[#14] Initial onboarding costs for diplomatic liaison, legal counsel setup, and secure diplomatic communications channels.
🔄 Annual Recurring Costs Total: $214.1M/yr
Research And Monitoring $35.0M/yr
[#4] Ongoing maintenance, upgrades, calibration, and operations of specialized reality-stabilization equipment and associated R&D follow-on effort.
Staff Wages $28.5M/yr
[#7, #8, #9, #11, #14] Salaries and benefits for Anthropological Task Force (Gamma-10), scientific/technical staff and technicians, security personnel wages, medical staff salaries, and core diplomatic/stewardship staff.
Expeditionary Operations $25.0M/yr
[#26] Per-year operating costs for active multiversal field expeditions (crews, life-support, extraction, quarantine, casualty care); scales heavily with tempo of operations.
Reciprocity Budget $20.0M/yr
[#15] Funds reserved for treaty reciprocity, material/tech transfers, gifts, personnel exchanges, and negotiated compensation.
Contingency Reserve $20.0M/yr
[#27] Unallocated reserve for unanticipated escalation, recoveries, and political fallout (recommended 15–25% of operating budget).
Allied Military Retainer $20.0M/yr
[#21] Annual retainer/contract costs for allied military or private defense contractors on standby for escalation response.
Containment Enclosure Program $15.0M/yr
[#13] Annual program budget for bespoke artifact enclosures, repairs, and portable thaumic dampener servicing.
Communications And Bandwidth $10.0M/yr
[#5] Bandwidth, leased satellite capacity, quantum/secure channel maintenance and encryption/key management for inter-reality communications.
Cover Story And Legal $7.5M/yr
[#14, #22, #24] Diplomatic liaison operations, legal counsel and oversight, public relations/misinformation and counter-disclosure activities to maintain plausible deniability and treaty compliance.
Supplies And Consumables $7.0M/yr
[#12, #16, #11] Research consumables and service contracts, medical consumables and long-term monitoring supplies, and routine replacement of some issued devices not covered by dedicated lines.
Power Operations $5.0M/yr
[#3] Fuel, generator maintenance, grid/UPS upkeep and utility costs for high-availability power infrastructure.
Info Security $5.0M/yr
[#17] Ongoing personnel, software, memetic defense research, and counter-memetic operations to prevent leakages and attribution.
Facilities Maintenance $4.0M/yr
[#6, #25] Routine building maintenance, HVAC and vault upkeep, environment control, and general site upkeep.
Black Budget Running $3.0M/yr
[#18] Ongoing costs to operate shell entities, payouts, and covert administrative expenses.
Data Storage Operations $3.0M/yr
[#23] Offsite backups, secure data center operations, archival redundancy, and multi-reality catalog maintenance.
Logistics And Transport $2.5M/yr
[#10] Operations, maintenance, fuel, and routine servicing for the heavy transport and logistics fleet (land/air/sea movements).
Insurance And Liabilities $2.0M/yr
[#28] Workers' severance, long-term healthcare reserves, actuarial provisions and liability coverage for exposure/claim events.
Training Programs $1.0M/yr
[#20] Ongoing language, cultural, and tactical training costs to maintain staff readiness.
Local Compliance Fund $500K/yr
[#19] Small recurring fund for municipal compensation, minor permits, and local influence to prevent interference.
Dosimeter Maintenance $60K/yr
[#12] Replacement, calibration, and sensor upkeep for issued dosimeters and PPE.
⚡ Cost Scenarios
📊 Baseline (baseline) $214.1M/yr
85.0% probability / year
Routine operational year with no major incidents; program runs at steady-state staffing, maintenance, and treaty activity.
normal_operations scheduled_research routine_treaty_interactions
🚨 Minor Incident $224.1M/yr
10.0% probability / year +$10.0M vs baseline
Localized containment breach or artifact incident requiring emergency response, limited repairs, and additional medical/PR actions.
localized_breach artifact_damage radiation_or_memetic_spill
🚨 Major Breach $464.1M/yr
2.0% probability / year +$250.0M vs baseline
Significant breach, site assault, or large-scale exposure requiring reconstruction, prolonged operations, allied intervention and major reparations.
site_assault mass_exposure infrastructure_loss
🚨 Political Exposure $264.1M/yr
3.0% probability / year +$50.0M vs baseline
Partial public disclosure or treaty dispute causing legal costs, compensation, program suspension, and expensive diplomatic remediation.
disclosure_event treaty_noncompliance international_inquiry
👥 Personnel 231 total
Role Count Notes
Anthropological Task Force (Historians/Archaeologists/Linguists) 45 [#7] Task Force Gamma-10 staffing estimate (30–60 specialists) for artifact analysis, translations, and treaty liaison.
Research Scientist / Technical Staff (Physicists, Thaumaturgists, Engineers) 80 [#8, #4, #16] Scientific and technical staff required to operate anchors, sensors, and experimental R&D; includes laboratory personnel associated with research setup.
Security Officer / MTF Agent 50 [#9, #21] Armed perimeter/security and tactical response teams (24/7 staffing estimate 30–70); also supports escorted movements and rapid response contracts.
Engineer / Maintenance 20 [#3, #25] Facilities and power engineers, UPS/generator technicians, and maintenance staff for infrastructure and routine upkeep.
Medical Officer / Biohazard Staff 8 [#11, #28] Medical, radiological and decon staff for ongoing health surveillance, dosimetry control, and post-exposure monitoring.
Logistics / Transport Crew 12 [#10, #26] Drivers, aircrew, marine crews and logistics coordinators for material movement, fleet operation, and expeditionary deployments.
Administrative Staff / Site Director / Executive 10 [#14, #22] Site leadership, administrative, legal-liaison and protocol staff to manage treaty communications, oversight, and reporting.
Training / Cultural Liaisons / Language Specialists 6 [#20, #7] Staff responsible for language/cultural training, immersion programs and simulation exercises.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges and program-level estimates, allowing for mid-range numeric selection; however SCP-8014's anomalous multiversal behaviors, treaty unpredictability, and variable expedition tempo introduce significant uncertainty beyond nominal cost drivers, so confidence is medium.
← SCP-8013 ↑ All SCPs SCP-8015 →