SCP-8027 Euclid ~ medium confidence
SCP-8027
Expected annual
$4.3M
One-time setup
$1.6M
Annual recurring
$4.2M
Personnel
22
Initial one-time setup focused on covert equipment, R&D, and legal/lease buy-ins (~$1.6M); annual operations driven by staff wages, insurance, legal/PR, and logistics (~$4.16M/yr).
🏗️ One-Time Capital Costs Total: $1.6M
Initial Research And Lab Setup $825K
[#10, #16, #29] Amnestic R&D and reserve stockpile development, high-tech telemetry & retrieval R&D, archive/historical mapping initial research costs.
International Permits And Leases $250K
[#22] One-time costs for covert property leases/purchases and formation of shell entities across operating countries (aggregated assumption for multiple countries).
Equipment $245K
[#1, #3, #6, #18] Covert listening-post hardware for access points (aggregated), secure off-site server & hardware, covert props/uniforms one-time purchases, secure archive hardware.
Facilities $150K
[#8] One-time outfitting of a secure detention & processing suite / safehouse wing.
Operative Training Initial $60K
[#23] Initial specialized training for field operatives (cover arrests, ritual detection, song-lyric ID).
Memorial Modifications $50K
[#27] One-time minimal legal alterations (landscaping, benches, plaques) at monitored sites to reduce ritual attempts without drawing suspicion.
🔄 Annual Recurring Costs Total: $4.2M/yr
Staff Wages $1.1M/yr
[#3, #4, #14, #21] Salaries for monitoring analysts & IT ops, regional rapid-response team wages (wage portion), forensic/interview team salaries, cultural/anthropology analysts; aggregated to represent full-time staff payroll.
Insurance And Liability Reserve $1.0M/yr
[#28] Annual recommended insurance/large-event liability reserve to smooth costs from rogue events and large-scale legal exposure.
Cover Story And Legal $790K/yr
[#7, #19, #20, #26, #30] Local law-enforcement liaisons/bribery and legal retainer fees, litigation/claims contingency funds and hush payouts, media/PR suppression and misinformation operations, ethics oversight and internal compliance committees, psychological operations for survivors/families.
Logistics And Transport $452K/yr
[#4, #5, #13, #24] Vehicle depreciation/fuel/operational costs for rapid-response teams, global rapid-response travel contingency (airfare/hotels/per-diem), secure sedated transport per transfer, contingency rescue reserve expenses.
Facilities Maintenance $290K/yr
[#2, #8, #18, #22, #25, #27] Ongoing maintenance for covert access-point hardware (power/connectivity upkeep), detention suite overhead, archive maintenance, lease upkeep/diplomatic costs, utilities and facility overhead, memorial upkeep.
Supplies And Consumables $253K/yr
[#6, #9, #11, #15, #17] Recurring consumables: covert props replacements, amnestic drugs & administration consumables, medical/psychological care expenditures per subject, single-use probes/equipment for entries, equipment lost in-incident replacement.
D Class Maintenance $170K/yr
[#12] Recurring costs to house/guard and medically maintain conscripted D-class personnel (aggregated per expected long-term conscriptions).
Research And Monitoring $90K/yr
[#10, #29, #3] Ongoing amnestic stockpile/resupply, archive updates/historical mapping subscriptions, server/software hosting and licensing for centralized monitoring/alerts.
Operative Training Refreshers $12K/yr
[#23] Annual refresher training per operative.
Cost Scenarios
📊 Baseline (baseline) $4.2M/yr
77.0% probability / year
Normal year with routine monitoring, maintenance, and expected containment activities; no major incidents or exposures.
no major breaches routine monitoring & containment occasional subject interceptions
🚨 Minor Incident $4.4M/yr
15.0% probability / year +$220K vs baseline
Single-site exposure or localized leak requiring emergency deployment, additional amnestic administrations, and modest legal/PR expenditures.
single-site exposure emergency amnestic deployment small-scale legal/PR response
🚨 Major Breach $6.7M/yr
3.0% probability / year +$2.5M vs baseline
Widespread leak or multiple coordinated site compromises requiring large-scale amnestic campaigns, litigation payouts, asset purchases, and extended R&D/operations surge.
multi-site coordinated breach mass media exposure large litigation/compensation demands
🚨 Political Exposure $5.2M/yr
5.0% probability / year +$1.0M vs baseline
Diplomatic incident or high-profile exposé forcing large-scale diplomatic engagement, property purchases, major cover-story operations, and surge legal fees.
international diplomatic leak high-profile media exposé cross-border legal action
👥 Personnel 22 total
Role Count Notes
Monitoring Analyst / IT Ops 4 24/7 AV feed monitoring, automated alert tuning, encrypted storage management. (Mapped to #3 recurring)
Security Officer / MTF Agent 9 Three 3-person rapid-response regional teams for intercepts and detentions. (Mapped to #4)
Forensic / Interview Staff 3 Trained interrogators, psychologists, linguists for pre-amnestic data collection. (Mapped to #14)
Research Scientist / R&D Engineer 2 R&D for telemetry/retrieval tech and amnestic development. (Mapped to #10, #16)
Medical Officer / Paramedic 1 Medical monitoring and amnestic administration oversight. (Mapped to #9, #11)
Engineer / Maintenance 2 Field equipment maintenance, covert post servicing, and vehicle upkeep liaison. (Mapped to #1, #2, #4)
Administrative Staff / Site Coordinator 1 Scheduling, legal liaison coordination, and logistics administration.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, but wide per-item ranges and an uncertain number of access points / frequency of triggering deaths produce moderate uncertainty in final aggregates.
← SCP-8026 ↑ All SCPs SCP-8028 →