SCP-8045 Unknown ? low confidence
SCP-8045
Expected annual
$1.4M
One-time setup
$949K
Annual recurring
$1.4M
Personnel
15
Initial one-time containment and research setup is estimated at $839,000, driven by lab/vault buildout, safe-digitization R&D, and contingency reserves; annual operations are roughly $1,389,000/year, driven primarily by staff wages, covert recovery/transport operations, medical response, and monitoring/logistics.
🏗️ One-Time Capital Costs Total: $949K
Initial Research And Lab Setup $300K
[#8, #10] Safe-digitization R&D and software development plus capture hardware and air-gapped server infrastructure (#8), and one-time model/software development and isolated compute provisioning (#10).
Facilities $170K
[#5, #6, #9] Sealed storage vault (#5), climate-control retrofit for analog archival (#6), and construction/certification of isolated analysis lab with memetic containment (#9).
Equipment $139K
[#3, #4, #7, #21, #19] Vehicle retrofitting for hazardous media/transport (#3), initial PPE/tactile tools (#4), hand tools and tamper clamps (#7), purchase of a secure incinerator (#21), and secure database/system development (#19).
Contingency Fund $100K
[#20] One-time contingency/reserve fund established for unexpected escalation and emergency procurement.
Secure Incinerator Purchase $80K
[#21] Purchase of a secure incinerator to enable in-house destruction of hazardous media (one-time capital purchase).
Forensic Investigation Reserve $50K
[#18] One-time budget for a full forensic investigation or major origin-tracing effort if required.
Secure Database Development $30K
[#19] Secure evidence-logging/catalogue system development (one-time development cost).
Initial Training Program $25K
[#13] Initial large-scale staff training program development and delivery (one-time program cost).
Initial Drug Stockpile $20K
[#14] Initial purchase/stocking of amnestic pharmaceuticals and emergency medical kits (one-time stockup).
Training Development $15K
[#4] Development of non-visual handling/blind procedures training and memetic-safe tactile logging courses (one-time development).
Documentation Initial $10K
[#24] Initial costs to produce restricted internal reports, redactions, and sealed archives (one-time setup).
Ethical Review Initial $10K
[#27] Initial IRB/ethical/legal review fees for setting up controlled studies and amnestic protocols (one-time).
🔄 Annual Recurring Costs Total: $1.4M/yr
Staff Wages $750K/yr
[#11, #12, #14, #17, #20] Annual payroll for memetic research specialists (#11), security/guard staff including supervisors for 24/7 coverage (#12), medical standby staffing (#14), intelligence/market-surveillance analyst time (#17), and portions of emergency-response team wages (#20).
Logistics And Transport $190K/yr
[#1, #2, #3, #25] Annual buyback/acquisition budget for in-the-wild purchases and civilian reimbursements (#1), costs of covert recovery operations and law-enforcement coordination (#2), routine secure transport/escort and charters (#3), and outreach/cooperation incentive payments to retailers/informants (#25).
Medical Care And Psychiatric $150K/yr
[#15] Ongoing treatment, hospitalization, and psychiatric follow-up costs for exposed civilians and staff (per-case costs aggregated over expected cases).
Research And Monitoring $113K/yr
[#10, #17, #18, #19, #24, #26, #27, #13] Ongoing model licensing/maintenance and isolated compute upkeep (#10), automated market surveillance tooling (#17), routine forensic sample analyses (#18), secure database/system maintenance (#19), documentation maintenance/redaction (#24), long-term archival migration/maintenance (#26), ongoing compliance/ethical review costs (#27), and annual training refreshers (#13).
Emergency Response Equipment $80K/yr
[#20] Recurring readiness costs (equipment leases, rapid-deployment supplies) for emergency containment/response teams (#20).
Cover Story And Legal $60K/yr
[#16, #22] Ongoing PR/cover-story campaigns and legal mitigation per incidents (#16) plus insurance and liability provisioning (#22).
Supplies And Consumables $19K/yr
[#4, #14, #21] Ongoing PPE replacement and tactile-logging consumables (#4), ongoing medical/amnestics consumables beyond the initial stockpile (#14), and per-batch incineration/disposal costs (#21).
Facilities Maintenance $17K/yr
[#5, #6, #9, #23] Vault and lab maintenance, HVAC/climate-control energy and upkeep for archival storage (#6), and general site utilities overhead (#23).
Waste Handling Compliance $10K/yr
[#21] Annual hazardous-waste handling compliance, certification, and fees related to destruction/disposal operations (#21).
Cost Scenarios
📊 Baseline (baseline) $1.4M/yr
90.0% probability / year
Typical uneventful year: routine acquisitions, monitoring, staff operations, and occasional single-item remediation.
routine_acquisitions ongoing_surveillance scheduled_training_and_maintenance
🚨 Minor Incident $1.6M/yr
8.0% probability / year +$200K vs baseline
Localized circulation spike or a small public exposure requiring extra buybacks, a few covert recoveries, and increased medical/legal support.
localized_outbreak failed_purchase_ops small_public_exposure
🚨 Major Breach $2.9M/yr
2.0% probability / year +$1.5M vs baseline
Significant containment failure or mass public discovery causing large-scale medical response, mass buybacks, legal defense, and emergency operations.
mass_exposure large_scale_distribution public_discovery
👥 Personnel 15 total
Role Count Notes
Research Scientist / Memetics Researcher 2 [#11] Memetic hazard researchers/analysts for study, monitoring, and protocol development.
Security Officer / MTF Agent 5 [#12] Guard staff for 24/7 coverage (minimum four guards/two shifts) plus supervisors and overtime coverage.
Medical Officer 2 [#14] Medical staff for administration of amnestics, emergency treatment, and medical monitoring.
Emergency Response Team Member / MTF 3 [#20] Rapid-response personnel for containment breaches and escalations.
Administrative Staff 1 [#19, #24] Evidence logging, database administration, record sealing, and administrative coordination.
Intelligence Analyst / Market Surveillance 1 [#17] Ongoing monitoring of sales channels and analysis of marketplace data.
Engineer / Maintenance 1 [#3, #6, #23] Facilities and equipment maintenance, HVAC/climate control, and vehicle/equipment upkeep.
📋 Confidence Notes
Significant uncertainty exists around the number of circulating copies, the chosen policy (destroy vs preserve), and frequency of covert recoveries; analyst notes provide wide ranges for most line items, so estimates are order-of-magnitude and should be revised with circulation counts and containment policy.
← SCP-8044 ↑ All SCPs SCP-8046 →