SCP-8053 Safe ~ medium confidence
SCP-8053
Expected annual
$3.3M
One-time setup
$1.8M
Annual recurring
$3.3M
Personnel
3
Initial capital of approximately $1.83M is driven by lab startup, instrumentation, and contingency/reserve funds; baseline annual costs are about $3.268M driven primarily by long-term research, cover/legal operations, security/D‑Class upkeep, and opportunity costs.
🏗️ One-Time Capital Costs Total: $1.8M
Initial Research And Lab Setup $750K
[#15] Pathology/regenerative research startup: molecular biology/sequencing equipment, histology, animal facility setup and initial capital instrumentation.
Long Term Capital Reserve $500K
[#24] Long-term/10-year capital reserve (planning allowance for periodic capital refresh, per analyst projection).
Equipment $219K
[#2, #5, #6, #7, #8, #9, #10, #11, #22] Digital timers/EMI-hardened electronics, hardened sensor/video packages, storage hardware, PPE kits, restraints, robotic manipulator hardware, AV/enrichment equipment, air-freshener units, and UPS/backup hardware.
Incident Response Contingency $200K
[#23] Reserved contingency fund for emergency remediation, contracting specialists or emergency procurement.
Facilities $110K
[#1, #3, #4] Soundproofing, acoustic isolation, partial Faraday/EM shielding, and fire-suppression/atmosphere-control structural work and ducting.
Cover Story Setup $50K
[#21] One-time setup for front companies/identities and initial disinformation/public-relations infrastructure.
Initial Staff Training $5K
[#19] One-time initial training/certification setup costs for ARC‑flash, restraint and handling protocols.
🔄 Annual Recurring Costs Total: $3.3M/yr
Long Term Projection $2.0M/yr
[#24] Analyst-projected long-term recurring budget allowance (planning/scale-up/periodic costs as per 10-year baseline projection).
Research And Monitoring $418K/yr
[#5, #6, #15] Ongoing storage, backup, analytics, sensor/camera maintenance, IT administration and recurring pathology/research salaries, reagents and facility costs.
Opportunity Costs $300K/yr
[#25] Intangible/strategic opportunity costs (staff time diverted, reserved lab space) estimated as an annual hidden cost.
Cover Story And Legal $210K/yr
[#20, #21] Ongoing legal, ethics review, administrative overhead and cover operations/disinformation budgets.
Staff Wages $180K/yr
[#13] Security/guard assignment incremental cost (estimated 3 guards allocated specifically: salary+benefits).
Medical Monitoring $60K/yr
[#14] On-call medical time, emergency response readiness, consumables and medical supplies.
D Class Upkeep $45K/yr
[#12] Dedicated D-Class housing, screening, rotation and supervision institutional costs.
Facilities Maintenance $20K/yr
[#4, #8, #17, #18, #22] Annual inspections/filters/replacements for suppression and HVAC, restraints inspection, incremental HVAC energy and cell maintenance-related facilities servicing and UPS maintenance.
Supplies And Consumables $19K/yr
[#7, #10, #11, #16] PPE replacement and certification, enrichment media/licenses replacement, air-freshener consumables, and biohazard waste disposal consumables.
Training And Certification $8K/yr
[#19] Annual refresher courses and certifications for personnel interacting with SCP-8053.
Robotic Maintenance $6K/yr
[#9] Maintenance and service contracts for robotic manipulators/remote-handling tools.
Timer Maintenance And Calibration $600/yr
[#2] Annual maintenance/calibration of digital display timer and synchronization electronics.
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $3.3M/yr
94.0% probability / year
Normal year with no major incidents: ongoing research, containment maintenance, D‑Class upkeep and cover operations proceed as planned.
routine_operations scheduled_research no_incidents
🚨 Minor Incident $3.3M/yr
5.0% probability / year +$50K vs baseline
Localized equipment damage or small fire/smoke event requiring equipment replacement, short-term repairs, modest contingency spending and D‑Class replacement/medical costs.
localized_equipment_damage small_fire data_loss_requiring_restore
🚨 Major Breach $4.3M/yr
1.0% probability / year +$1.0M vs baseline
Attempted removal or significant systems damage causing major remediation, public exposure mitigation, large emergency contracting and accelerated research response.
attempted_removal public_exposure systemic_power_failure
👥 Personnel 3 total
Role Count Notes
Security Officer / MTF Agent 3 [#13] Estimated 3 guards specifically allocated to this containment task (costs included in staff_wages).
📋 Confidence Notes
Line items are well-described with ranges allowing reasonable mid-point estimates, but large uncertainties remain around long-term research scale, contingency/reserve sizing and intangible opportunity costs, so overall confidence is medium.
← SCP-8052 ↑ All SCPs SCP-8055 →