SCP-8056 Necropsar ~ medium confidence
SCP-8056
Expected annual
$1.9M
One-time setup
$2.1M
Annual recurring
$1.8M
Personnel
10.35
Initial one-time setup is modest-to-mid scale (~$2.06M) driven by legal/contingency reserves and specialized instrumentation; recurring annual costs are primarily personnel, compliance monitoring and research (~$1.78M/yr).
🏗️ One-Time Capital Costs Total: $2.1M
Specialized Instrumentation Initial $500K
[#13] Initial purchase of specialized non-invasive temporal instrumentation if approved (mid-size instrumentation purchase).
Exposure Contingency Reserve $500K
[#15] Seed reserve for public exposure/cover-up (mid-range contingency reserve).
Opportunity Cost Reserve $300K
[#23] Strategic/policy reserve for governance decisions, relocation, or appeals (seeded at conservative mid-range).
Insurance Liability Seed $250K
[#21] Seed liability reserve for accidents/worker injury/public exposure (mid-range).
Facilities $180K
[#1] Retrofit single-occupant secure containment cell with reinforced door, two-way observation/camera suite, independent HVAC/negative-pressure, medical alcove; mid-range estimate used.
External Legal Retainer $100K
[#10] External legal/PR retainer seed for potential public incidents; one-time contingency retainer.
Emergency Relocation Per Event $100K
[#14] Per-event maximum secure relocation/airlift contingency cost (budgeted as one-time per event cap).
Initial Research And Lab Setup $60K
[#6] Initial deep forensic biological testing and lab-run costs (WGS, methylome, histology) budgeted as year-1 setup.
Equipment $42K
[#2, #7] Surveillance hardware (cameras, microphones, biometric sensors, encrypted NVR) and cryogenic/freezer purchase & installation combined.
Personnel Vetting Initial $20K
[#16] Initial background checks/vetting for ~20 staff with access (midpoint estimate).
Archives Covert Files Setup $10K
[#8] One-time fabricated substitute records and covert file setup by Archives & Revision.
Temporal Isolation R&D Seed $0
[#19] Contingent large-scale temporal R&D program (5M+). Not budgeted in baseline one-time spend; treated as conditional scenario expense.
🔄 Annual Recurring Costs Total: $1.8M/yr
Staff Wages $932K/yr
[#3, #4, #5, #8, #11] Security guards (6 FTE, includes overtime/hazard) + lead researcher and 0.5 FTE support + combined part-time medical staff + archivist & 0.25 FTE IT + contained individual payroll (if on payroll).
Compliance Monitoring $275K/yr
[#12] Ongoing audits, access controls and inspections across temporal/related labs to enforce the 'creation forbidden' prohibition.
Research And Monitoring $125K/yr
[#6, #7, #13] Ongoing forensic follow-ups (WGS/methylation), biobank storage/maintenance and baseline non-invasive research budget.
Exposure Contingency Replenishment $100K/yr
[#15] Annual replenishment for the public exposure/cover-up contingency reserve.
Logistics And Transport $50K/yr
[#14] Standby rapid-response/transport readiness and associated recurring readiness costs.
It Security And Forensics $50K/yr
[#2, #9] 24/7 monitoring, hardened internal network segments, intrusion detection, tamper-forensics and periodic pentesting.
External Review And Audit $50K/yr
[#22] Periodic sealed/cleared external expert consultation and secure review events.
Insurance Liability Replenishment $50K/yr
[#21] Annual replenishment for self-insurance reserve against worker injury / accidental exposure / liability.
Opportunity Cost Reserve Replenishment $50K/yr
[#23] Replenishment of strategic/policy reserve for implementing governance outcomes.
Cover Story And Legal $40K/yr
[#10] Internal legal oversight and Overwatch liaison recurring overhead.
Documentation Reporting Overhead $30K/yr
[#20] Ongoing documentation, reporting, redaction and administrative overhead for Overwatch and internal audits.
Facilities Maintenance $16K/yr
[#1, #18] Ongoing HVAC/negative-pressure maintenance, structural upkeep and incremental utilities/site overhead allocated to SCP-8056 containment.
Personnel Vetting Recurring $10K/yr
[#16] Annual recertification, periodic polygraphs and psychological re-screening for staff with access.
Supplies And Consumables $6K/yr
[#17] PPE, syringes, disinfectants, routine medical consumables, sensor batteries, small replacement parts.
Temporal R&D Operations $0/yr
[#19] Operational costs for a large temporal isolation program; not active or budgeted in baseline recurring costs.
Cost Scenarios
📊 Baseline (baseline) $1.8M/yr
93.0% probability / year
Normal uneventful year with standard monitoring, routine testing, and no major incidents or R&D activation.
no breach no public exposure no R&D activation
🚨 Minor Incident $2.6M/yr
5.0% probability / year +$800K vs baseline
Localized containment incident or urgent temporal anomaly requiring emergency relocation/extra legal/PR and investigation.
containment compromise limited public exposure urgent relocation
🚨 Temporal R&D Program Initiated $7.3M/yr
2.0% probability / year +$5.5M vs baseline
Overwatch/management orders creation of an active temporal isolation/R&D program to mitigate propagation risk; large one-time R&D spending plus elevated operations.
evidence of timeline propagation Overwatch mandates active mitigation policy decision to fund R&D
👥 Personnel 10.35 total
Role Count Notes
Security Officer / MTF Agent 6 [#3] Dedicated guards for 24/7 coverage (2 per shift × 3 shifts).
Research Scientist 1.5 [#4] One primary Level-3 researcher (lead) plus ~0.5 FTE supporting researcher.
Medical Officer 0.6 [#5] Combined part-time physician and part-time psychologist (0.5–0.7 FTE range; mid used).
Archivist 1 [#8] Dedicated archivist for fabricated records and audits.
IT Support 0.25 [#8, #9] 0.25 FTE IT support tied to archives and hardened network monitoring.
Contained Individual (payroll) 1 [#11] SCP-8056 if placed on payroll (nominal stipend or full compensation as per policy); included as a headcount for benefits/admin accounting.
📋 Confidence Notes
Analyst notes are detailed with line-item estimates, so core recurring and one-time costs are reasonably well defined. Major uncertainty remains around speculative items (large temporal R&D, magnitude of public-exposure responses) which drive wide tails in one-time exposures, so overall confidence is medium.
← SCP-8055 ↑ All SCPs SCP-8057 →