SCP-8065 Unknown ? low confidence
SCP-8065
Expected annual
$15.0M
One-time setup
$57.0M
Annual recurring
$13.6M
Personnel
20
One-time initial setup is large (~$57.0M) driven by a large contingency/reserve and installation/upgrade costs; ongoing baseline annual costs are about $13.61M/yr driven primarily by staff wages, a simulation-response reserve, and cover-story/legal operations.
🏗️ One-Time Capital Costs Total: $57.0M
Containment Breach Contingency Fund $50.0M
[#14] Dedicated contingency reserve / emergency response capital (held liquid) to be available for large-scale mitigation or global response.
Major Hardware Upgrade $1.5M
[#20] Major bespoke hardware modernization/upgrade every 3-5 years (capitalized here as an initial/periodic one-time estimate).
Facilities $1.4M
[#1, #4, #25] Secure server room buildout, cooling/CRAC installation and fire-suppression installation (includes reinforced vault, EM/RF shielding, HVAC/precision cooling and inert-gas fire suppression). Sum of server room, HVAC and fire-suppression one-time installs.
Incident Response Cache $1.0M
[#15] One-time purchase of EMP-capable equipment, Faraday pouches, inert-gas trailers, manual shutdown hardware and secure transport cages.
Emergency Decommission Capability $1.0M
[#31] One-time setup of secure, controlled decommission/destruction capability and approved destruction/disposal procedures/facilities.
Equipment $750K
[#2, #7, #12, #27] Rack/hardware installation (seismic racks, mounts), enterprise storage array baseline, initial cybersecurity appliances/HSMs, secure printer setup. Includes initial enterprise storage and security hardware.
Uninterruptible Power Install $600K
[#3] Installation of high-capacity UPS array, automatic transfer switch, and onsite generator provisioning (N+1 redundancy cost estimate).
Background Check Initial $400K
[#19] Initial background investigations/clearance vetting for program personnel (50-person scale estimate).
Initial Research And Lab Setup $275K
[#6, #16, #18] Initial air-gapped backup setup and vaulting, ritual chamber/setup for thaumaturgical maintenance, and initial SOP/training package.
🔄 Annual Recurring Costs Total: $13.6M/yr
Simulation Response Reserve $5.0M/yr
[#30] Staged annual reserve for implementing simulation-driven response trials or limited real-world mitigation actions; scalable on-demand but budgeted here as baseline reserve.
Staff Wages $2.8M/yr
[#8, #9, #10, #11] Salaries and benefits for high-clearance systems administrators (3), project lead (1), research/analysis team (8), and security personnel (8). Estimates include benefits and overtime assumptions.
Cover Story And Legal $2.0M/yr
[#13] Legal counsel, cover-story operations, disinformation/media operations, settlements and OPSEC budgets to maintain plausible deniability and veil integrity.
Unknown Reserve $1.5M/yr
[#32] Black-budget / contingency reserve for unanticipated anomalous or covert expenses (specialists, reagents, covert ops).
Research And Monitoring $610K/yr
[#7, #21, #22, #23, #29] Ongoing storage/media refresh & maintenance, software maintenance/validation & integrity checks, data forensics/validation runs, archival integrity testing, and regulatory/ethical oversight costs rolled into research/monitoring.
Hardware Maintenance And Spares $400K/yr
[#20] Annual maintenance contracts, spare parts, bespoke component replacements and small modernization work.
Red Team Insider Program $300K/yr
[#26] Continuous insider-threat monitoring, simulated-misuse exercises and counter-insider measures.
Supplies And Consumables $165K/yr
[#5, #28] Power consumption for compute and cooling (energy/PUE overhead) and routine consumables (seals, batteries, reagents, PPE).
Logistics And Transport $150K/yr
[#24] Armored/secure transport, planning and security escorts for moving storage media and hardware between sites.
Training And Sop Maintenance $150K/yr
[#18] Ongoing SOP development, training, periodic drills and certification audits.
Cybersecurity Monitoring $100K/yr
[#12] Recurring monitoring, updates, and managed services for HSMs, tamper-proof logging and intrusion detection even for air-gapped systems.
Background Check Refresh $100K/yr
[#19] Annual refresh/reinvestigation costs for personnel clearances and counterintelligence vetting.
Psychological Support $100K/yr
[#17] Counseling, memetic-cognitive safety training and personnel resilience programs.
Generator Fuel And Testing $60K/yr
[#3] Recurring fuel procurement, periodic run-testing and generator maintenance for on-site backup generation.
Offsite Storage And Courier $60K/yr
[#6] Annual cost for secure off-site vaulting, courier logistics, and media handling.
Thaumaturgical Maintenance $60K/yr
[#16] Periodic rituals, specialist fees and rare reagents required for thaumaturgical maintenance and stability checks.
Facilities Maintenance $50K/yr
[#4, #25] Ongoing maintenance for precision cooling/HVAC, inspections, and fire-suppression maintenance/refills.
Printing And Documentation $30K/yr
[#27] Secure printing, tamper-evident documentation, vaulted physical copies and related consumables.
Cost Scenarios
📊 Baseline (baseline) $13.6M/yr
92.9% probability / year
Normal uneventful year with scheduled operations, maintenance, and reserves funded; no containment incidents.
no breaches routine research cycles normal staff turnover
🚨 Minor Incident $15.6M/yr
5.0% probability / year +$2.0M vs baseline
Limited containment or hardware incident requiring emergency response, partial replacement, legal handling and increased ops tempo.
localized breach equipment failure small-scale data corruption
🚨 Major Breach $63.6M/yr
2.0% probability / year +$50.0M vs baseline
Significant breach or simulation-induced real-world event requiring major emergency operations, replenishment of caches, large legal/cover operations and partial use of contingency funds.
containment breach large-scale data loss public exposure
🚨 Catastrophic Breach $313.6M/yr
0.1% probability / year +$300.0M vs baseline
Catastrophic event (K-/XK-class consequences or planetary-scale response triggered by simulations) requiring massive one-off expenditures and global coordination.
simulation-triggered global disaster massive public exposure need for planetary-scale mitigation
👥 Personnel 20 total
Role Count Notes
Systems Administrator 3 [#8] High-clearance sysadmins/operators (24/7 on-call coverage), salaries/included benefits accounted in staff_wages.
Project Lead / Executive Staff 1 [#9] Senior decision-maker to authorize runs and interpret outputs; high payband included in staff_wages.
Research Scientist 8 [#10, #29] Simulation analysts / domain specialists (physicists, climatologists, epidemiologists, etc.); included in staff_wages and research/monitoring estimates.
Security Officer / MTF Agent 8 [#11] Posted armed guards and rapid reaction coverage (shifted staffing); salaries and benefits included in staff_wages.
📋 Confidence Notes
Estimates are order-of-magnitude with wide provided ranges; SCP-8065 is anomalous/thaumaturgical and costs depend heavily on Foundation risk posture, existing infrastructure and uncertain incident frequencies.
← SCP-8064 ↑ All SCPs SCP-8066 →