SCP-8116 Unknown ? low confidence
SCP-8116
Expected annual
$971K
One-time setup
$982K
Annual recurring
$921K
Personnel
10
Initial one-time setup is approximately $982,000 driven by facility upgrades, custom containment hardware, and contingency reserves; recurring annual costs are about $921,000, dominated by staff wages (research + security) and legal/PR and incident-response reserves.
🏗️ One-Time Capital Costs Total: $982K
Upgrade Budget Reclassification $500K
[#26] One-time contingency for upgrade to higher containment class or construction of a dedicated facility if hazard escalates.
Incident Response Reserve $200K
[#13] One-time contingency/reserve fund established for potential containment breaches, medical treatment, emergency cleanup, or temporary relocation.
Equipment $97K
[#2, #3, #4, #5, #8, #14, #16, #17] Cushioned scent-proof inner box, localized environmental/filtration hardware, monitoring/CCTV/sensors, UPS/backup hardware, autoclave (if chosen as equipment), secure transport case, sample cold storage hardware, and initial secure server/hardware.
Facilities $80K
[#1, #6] Locker reinforcement/mounting and conditional controlled testing room conversion (BSL-2 style baseline).
Initial Research And Lab Setup $80K
[#12, #15] Specialized diagnostic instruments and initial staff training / lab startup costs (instruments, initial test kits, training).
Hazard Assessment $25K
[#9] Rapid screening and third-party specialist analyses to determine containment level required (initial testing).
🔄 Annual Recurring Costs Total: $921K/yr
Staff Wages $610K/yr
[#10, #11] Salaries and benefits for scientific staff (lead + technicians) and security staffing (24/7 guards); includes administrative staff salary component.
Cover Story And Legal $80K/yr
[#18, #19] Legal counsel retainer, compliance work, and public-relations / misinformation mitigation budget.
Incident Response Replenish $50K/yr
[#13] Annual replenishment/operational funding for incident response reserve used for cleanup, temporary relocation, or medical expenses as incidents occur.
Supplies And Consumables $30K/yr
[#7, #15, #21] PPE per-use costs, test consumables/reagents per-year, and routine consumables (cleaning agents, bags, batteries, seals).
Administrative Overhead $30K/yr
[#25] Procurement, contract management, and internal audits.
Research And Monitoring $25K/yr
[#4, #16, #17, #22, #24] Monitoring service and calibration, sample storage energy/maintenance, secure IT hosting, periodic certification and archival/backup hosting costs.
Insurance $25K/yr
[#23] Liability/property insurance or internal risk financing approximated annually.
Logistics And Transport $20K/yr
[#14] Average annual secure transport costs (per-move fees averaged across expected moves) and vehicle/hazmat courier services.
Training Recurring $15K/yr
[#12] Annual recertification and refresher training per staff (PPE, emergency response).
Psychological Support $10K/yr
[#20] Counseling, occupational health monitoring, and trauma support for staff exposed to graphic material.
Upgrade Budget Service $10K/yr
[#26] Debt service / maintenance reserve if upgrade budget is financed or staged over time.
Incineration And Disposal $10K/yr
[#8] Contract incineration/disposal and regulated waste handling costs.
Facilities Maintenance $6K/yr
[#3, #5, #6] Annual maintenance for localized filtration, UPS/generator upkeep, and testing room upkeep/certifications.
Cost Scenarios
📊 Baseline (baseline) $921K/yr
87.0% probability / year
Normal year with steady containment, routine testing, and no major incidents.
no_incidents routine_testing normal_staffing
🚨 Minor Incident $1.1M/yr
10.0% probability / year +$150K vs baseline
Small containment breach or accidental exposure requiring cleanup, medical treatment, and temporary operational impacts.
localized_breach accidental_exposure limited_cleanup_and_medical
🚨 Major Breach $2.4M/yr
2.0% probability / year +$1.5M vs baseline
Significant containment failure with casualties, major investigation, possible facility damage, and large-scale remediation.
full_containment_failure multiple_casualties facility_repair_and_investigation
🚨 Political Exposure $1.4M/yr
1.0% probability / year +$500K vs baseline
Public exposure or FOIA event forcing heavy PR/legal response and potential regulatory fines or relocation.
media_leak regulatory_investigation large_scale_PR_response
👥 Personnel 10 total
Role Count Notes
Research Scientist 1 [#10] Project lead / senior researcher responsible for experiments, documentation, and oversight.
Technician 2 [#10, #12] Laboratory technicians supporting assays, sample handling, and routine maintenance.
Security Officer / MTF Agent 6 [#11] Around-the-clock security staffing for locker/facility protection and rapid response capability.
Administrative Staff 1 [#25] Procurement/records/admin support for containment program.
📋 Confidence Notes
Hazard profile in source material is ambiguous (biological/memetic/psychological effects and variable severity), ranges are wide and many costs are conditional on classification; estimates use mid-range assumptions and should be updated after an immediate hazard assessment (see #9).
← SCP-8115 ↑ All SCPs SCP-8117 →