SCP-8157 Safe ~ medium confidence
SCP-8157
Expected annual
$1.2M
One-time setup
$796K
Annual recurring
$1.1M
Personnel
14.2
One-time setup estimated at $796,000 driven by equipment purchases (lockers, HVAC, freezers, CCTV) and contingency reserves; recurring annual operations roughly $1,136,500 driven primarily by staff wages (monitoring and security), ongoing lab testing, and on-call readiness.
🏗️ One-Time Capital Costs Total: $796K
Escalation Reserve One Time $300K
[#25] One-time contingency reserve for worst-case escalation (partial retrofit, emergency equipment, mass decontamination or urgent large-scale response).
Equipment $193K
[#1, #3, #4, #9, #12, #14, #15, #24, #27] Cadaver/refrigerated lockers (4 units), local HVAC work, CCTV hardware & servers/storage, -80°C freezer(s), initial odor-control equipment, generator/UPS hardware, initial software/LIMS setup, small archival hardware, and secure communications hardware.
Facilities $100K
[#2] Containment room fit-out (Safe-Class unit retrofit / sealing, controlled access door and basic HVAC/odor control installation).
Bsl Upgrade Contingency $100K
[#13] Reserve for minor BSL-2 upgrades or preparedness measures (contingency toward BSL conversion if testing suggests higher risk).
Initial Research And Lab Setup $50K
[#8] Initial deep biological testing panel and lab setup costs for first-year investigative sampling (histology, sequencing, proteomics, EM, etc.).
Legal Setup Initial $30K
[#20] Initial legal/PR setup and cover-story preparation costs (hospital liaison setup, counsel retainer, records modification planning).
Specialist Consults Initial $20K
[#17] Initial specialist consults (infectious disease, forensic entomology, decay experts) and short-term retainers.
Permits And Fees Initial $3K
[#21] Initial permits and associated fees for handling human remains / biohazard paperwork.
🔄 Annual Recurring Costs Total: $1.1M/yr
Staff Wages $838K/yr
[#5, #6, #7, #15, #22, #26] Wages for CCTV monitoring staff (3x shifts), on-site security/guards, mortuary/pathology staff time (pathologist/techs), data analyst/bioinformatics salary, part-time cleaning staff and project manager/administrative support.
Research And Monitoring $83K/yr
[#8, #15, #17, #24] Ongoing longitudinal testing (monthly panels), LIMS/bioinformatics license & maintenance, recurring specialist consulting, and archival cataloguing/storage labor.
Mtf Oncall Readiness $75K/yr
[#18] On-call readiness costs for contingency MTF rapid-response / quarantine team retainers and equipment readiness.
Supplies And Consumables $54K/yr
[#10, #11, #12, #16, #23] PPE and cleaning consumables, biohazard waste disposal (bags/cremation costs variable), odor-control consumables, routine lab reagents/disposables, and increased linen/absorbent replacement due to accelerated decay.
Escalation Reserve Annual $50K/yr
[#25] Annual contingency reserve to accumulate funds for potential escalation (supplements one-time reserve if needed).
Cover Story And Legal $18K/yr
[#20, #21, #27] Ongoing legal/PR retainer, permit renewals/insurance premium adjustments and secure communications costs for incident reporting and cover actions.
Facilities Maintenance $10K/yr
[#3, #9, #14] Ongoing HVAC/refrigeration energy & maintenance, -80°C freezer maintenance and monitoring, generator/UPS maintenance and fuel.
Logistics And Transport $6K/yr
[#19] Refrigerated transport and secure movement of corpses/samples to external labs, vehicle hire, fuel and security overtime.
Cctv Storage And Backups $3K/yr
[#4] Ongoing high-availability storage, backup rotation and cloud/storage costs for CCTV retention (90-day typical retention).
Cost Scenarios
📊 Baseline (baseline) $1.1M/yr
83.0% probability / year
Normal year with no major incidents; routine monitoring, testing and operations only.
no escalation regular decay monitoring routine sample testing
🚨 Minor Incident $1.2M/yr
15.0% probability / year +$30K vs baseline
Localized spike in anomalous activity requiring extra tests, overtime, short MTF deployment and extra disposals.
sudden mass blood-streak event extra autopsies and sample runs security overtime/deployments
🚨 Major Escalation $3.1M/yr
2.0% probability / year +$2.0M vs baseline
Containment upgrade or outbreak scenario requiring BSL retrofit, major quarantine operations, mass decontamination and large-scale disposal/response.
evidence of contagion rapid uncontrolled decomposition multiple-site spread
👥 Personnel 14.2 total
Role Count Notes
Security Officer / MTF Agent 6 [#6] Six on-site guards (3 shifts) to restrict physical access and perform lockdowns.
CCTV Operator / Monitoring Technician 4 [#5] Four monitoring technicians (3x8h coverage, some shared duties possible).
Research Scientist / Pathologist 0.5 [#7] Half-time pathologist equivalent for oversight of autopsies and sampling.
Forensic Technician 1.5 [#7] 1–2 full-time techs for sample processing and routine examinations (estimated 1.5 FTE).
Data Analyst / Bioinformatician 1 [#15] One analyst to run LIMS/bioinformatics pipelines and manage sequence data.
Project Manager 0.75 [#26] Part-time project manager to coordinate security, research, pathology and legal.
Administrative Staff 0.25 [#26] Part-time administrative support for chain-of-custody and recordkeeping.
Facility Cleaning Staff 0.2 [#22] 0.1–0.3 FTE janitorial time for weekly and ad hoc decontamination; estimated 0.2 FTE.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges but many items (biohazard risk, testing cadence, staffing sharing with other programs) are uncertain; cost ranges are midpoints and contingency assumptions affect totals, so confidence is medium.
← SCP-8156 ↑ All SCPs SCP-8158 →