SCP-8229 — SCP-8229 | Cost Breakdown

Read on SCP Wiki ↗

SCP-8229 Safe ~ medium confidence

SCP-8229

Expected annual

$158K

One-time setup

$507K

Annual recurring

$155K

Personnel

First-year one-time costs are dominated by property acquisition and initial forensic/research setup (~$507k). Recurring annual costs are modest (~$155k/yr) driven primarily by staff wages (research) and site overhead, with smaller recurring expenses for monitoring, supplies, and contingency reserves.

🏗️ One-Time Capital Costs Total: $507K

Property Acquisition $370K

[#1] Purchase of Hanson McGillivray residence (mid-range estimate) plus closing/legal fees; alternative lower-cost condemnation/board-up options exist but purchase assumed here.

Initial Research And Lab Setup $29K

[#11, #12, #13, #14] SOP/Safety review and initial characterization campaign (SEM/EDS/XRF/mass-spec), initial microbiological campaign and initial dedicated toolkits.

Contingency Reserve One Time $25K

[#23] One-time contingency reserve for rapid escalation/emergency relocation or increased containment.

Legal Cover One Time $15K

[#18] One-time cover-up/PR/municipal filings, fees for fake contractors, buyouts or settlements at initial containment.

Legal Reserve One Time $10K

[#20] One-time legal reserve for potential immediate challenges or settlements.

Facilities $9K

[#2] Physical sealing/structural modifications: steel plate/concrete infill, tamper alarms and municipal paperwork during transition.

Evacuation And Witness Management $8K

[#3] One-time temporary housing, NDAs, witness debriefing and relocation costs for initial incident response.

Containment Hardware $8K

[#15] Remote-actuated manipulators/remote-typing rig and high-resolution recording gear for safe experimentation.

Evidence Collection $7K

[#5] Hazmat-aware crime-scene team, swabs, photography, chain-of-custody and emergency lab fees for initial removal.

Medical Initial Eval $5K

[#4] Initial emergency medical evaluation and psychiatric triage following Incident 8229.

Disposal Decommissioning $5K

[#24] Secure destruction / hazardous waste processing in the event of authorized neutralization.

Equipment $4K

[#9, #10] Hardware installs: environmental sensors, CCTV install/monitoring hardware.

Biohazard Handling Equipment $3K

[#6] Initial PPE purchase, decon equipment and BSL-2 precaution setup.

Specialized Transport $3K

[#7] Secure biohazard-rated courier/escorts and specialized packaging for transfer to Site-26.

Redundancy Fail Safes $3K

[#16] Backups for monitoring, redundant cameras and local data backups; emergency shutdown/lockdown setup.

Storage Allocation $2K

[#8] Designated shelf/locker, tamper-evident locks and small modifications for Storage Room 6D.

Records Management $2K

[#17] High-quality documentation, archival photos/scans and secure database entry initial costs.

🔄 Annual Recurring Costs Total: $155K/yr

Staff Wages $100K/yr

[#11] Research staff allocation: lead researcher and supporting technician/admin salary portions.

Opportunity Cost Site Overhead $8K/yr

[#25] Allocated Site-26 overhead/utilities/security fractions for small-item storage/administration.

Research And Monitoring $7K/yr

[#12, #13, #22, #17] Periodic lab analyses, microbiological re-testing, scheduled reanalysis and records/archive maintenance.

Medical Ongoing $6K/yr

[#4] Ongoing therapy/monitoring and medical follow-ups for SCP-8229-A or affected personnel.

Cover Story And Legal $5K/yr

[#18, #20] Ongoing cover-story maintenance, municipal filings and legal/PR retainer costs.

Evacuation And Witness Management $5K/yr

[#3] Recurring witness support, relocation/compensation budgets if future incidents create affected parties.

Contingency Reserve Recurring $5K/yr

[#23] Annual reserve contribution to maintain readiness for escalation.

Supplies And Consumables $3K/yr

[#6, #14] Recurring PPE, disinfectants and experimental consumables used in periodic testing.

Training Recurring $3K/yr

[#19] Annual procedural drills and staff training for hazardous handling and chain-of-custody.

Security Monitoring $2K/yr

[#10] CCTV monitoring subscription/periodic guard checks (no full-time dedicated officer assumed in baseline).

Insurance Premiums $2K/yr

[#20] Property/liability insurance premiums.

Long Term Monitoring $2K/yr

[#22] Scheduled inspections, visual checks and periodic reanalysis budget.

Biohazard Consumables $2K/yr

[#6] Recurring PPE/consumable replacements and waste bags for BSL-2 handling.

Experimental Consumables Recurring $2K/yr

[#14] Consumables for ongoing experiments and dedicated tool replacement.

Redundancy Maintenance $1K/yr

[#16] Maintenance of redundant logging, cameras and backup systems.

Hazardous Waste Disposal $1K/yr

[#21] Regular biohazard disposal batches for contaminated PPE and consumables.

Facilities Maintenance $500/yr

[#9] Ongoing minor site maintenance and HVAC/sensor upkeep.

Logistics And Transport $500/yr

[#7] Occasional secure transport/courier costs for samples or limited moves.

Storage Overhead $500/yr

[#8] Site allocated footprint overhead and minor storage consumables for Storage Room 6D.

Climate Energy Costs $300/yr

[#9] Incremental energy cost for environmental monitoring/climate control sensors.

⚡ Cost Scenarios

📊 Baseline (baseline) $155K/yr

90.0% probability / year

Normal year with regular monitoring, no major incidents or escalations.

scheduled monitoring routine testing no new anomalous behavior

🚨 Minor Incident $170K/yr

8.0% probability / year +$15K vs baseline

Limited adverse event requiring extra testing, medical follow-up, and temporary witness relocation.

unexpected spike growth positive pathogen or contamination result additional witness relocation/compensation

🚨 Major Escalation $255K/yr

2.0% probability / year +$100K vs baseline

Significant behavioral change requiring emergency relocation, rapid containment upgrade, and substantial legal/PR actions.

object exhibits active hazard escalation public exposure or large breach need for rapid higher-containment transfer

👥 Personnel 3 total

Role	Count	Notes
Research Scientist	1	[#11] Lead researcher responsible for protocol approval, oversight and major testing decisions (salary allocation included in staff_wages).
Research Technician	1	[#12, #13, #14] Technician/lab support performing analyses, sample prep, microbiological testing and routine monitoring.
Administrative Staff	1	[#17, #18] Admin/records and cover-story coordination: records entry, archive maintenance and coordination of municipal/legal cover tasks.

📋 Confidence Notes

Estimates are assembled from provided analyst ranges and a conservative baseline posture; property acquisition choice and contingency sizing introduce significant uncertainty but operational recurring costs (staffing, monitoring) are reasonably well constrained.

← SCP-8228 ↑ All SCPs SCP-8230 →